|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$100,800,000.00 |
|
|
| Down Payment： |
$30,240,000.00 |
| |
| Loan amount： |
$70,560,000.00 |
Total repayment： |
$113,198,668.26 |
| Monthly Payment： |
$377,328.89 (4.125% 300-term) |
Total int. paid： |
$42,638,668.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,400.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,008,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,284,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$870,092.78 |
$618,134.68 |
$482,532.68 |
$422,297.73 |
$324,501.42 |
$265,921.20 |
$226,948.85 |
| 1.500 |
$885,396.02 |
$633,568.82 |
$498,121.77 |
$437,996.28 |
$340,484.04 |
$282,195.07 |
$243,516.82 |
| 2.000 |
$900,870.22 |
$649,246.93 |
$514,027.53 |
$454,059.74 |
$356,951.28 |
$299,071.62 |
$260,803.50 |
| 2.500 |
$916,515.13 |
$665,168.43 |
$530,248.82 |
$470,486.47 |
$373,899.48 |
$316,543.97 |
$278,797.31 |
| 3.000 |
$932,330.45 |
$681,332.61 |
$546,784.26 |
$487,274.41 |
$391,324.07 |
$334,603.50 |
$297,483.81 |
| 3.500 |
$948,315.86 |
$697,738.68 |
$563,632.20 |
$504,421.12 |
$409,219.58 |
$353,239.99 |
$316,845.93 |
| 4.000 |
$964,470.98 |
$714,385.69 |
$580,790.76 |
$521,923.80 |
$427,579.72 |
$372,441.67 |
$336,864.23 |
| 4.125 |
$968,536.22 |
$718,584.98 |
$585,128.69 |
$526,354.72 |
$432,241.54 |
|
$341,968.85 |
| 4.500 |
$980,795.38 |
$731,272.61 |
$598,257.79 |
$539,779.26 |
$446,397.40 |
$392,195.40 |
$357,517.15 |
| 5.000 |
$997,288.62 |
$748,398.28 |
$616,030.93 |
$557,983.98 |
$465,664.77 |
$412,486.73 |
$378,781.34 |
| 5.500 |
$1,013,950.21 |
$765,761.42 |
$634,107.56 |
$576,534.09 |
$485,373.28 |
$433,300.13 |
$400,631.92 |
| 6.000 |
$1,030,779.60 |
$783,360.66 |
$652,484.86 |
$595,425.38 |
$505,513.75 |
$454,619.07 |
$423,042.85 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
