|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$151,699,000.00 |
|
|
| Down Payment： |
$45,509,700.00 |
| |
| Loan amount： |
$106,189,300.00 |
Total repayment： |
$170,358,380.72 |
| Monthly Payment： |
$567,861.27 (4.125% 300-term) |
Total int. paid： |
$64,169,080.72 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$84,849.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,516,990.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$6,447,208.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$1,309,446.48 |
$930,262.03 |
$726,187.75 |
$635,537.14 |
$488,358.55 |
$400,198.22 |
$341,546.76 |
| 1.500 |
$1,332,477.09 |
$953,489.65 |
$749,648.56 |
$659,162.67 |
$512,411.59 |
$424,689.59 |
$366,480.74 |
| 2.000 |
$1,355,764.99 |
$977,084.43 |
$773,585.94 |
$683,337.38 |
$537,193.97 |
$450,087.96 |
$392,496.33 |
| 2.500 |
$1,379,309.80 |
$1,001,045.49 |
$797,998.18 |
$708,058.79 |
$562,700.17 |
$476,382.97 |
$419,576.12 |
| 3.000 |
$1,403,111.08 |
$1,025,371.79 |
$822,883.19 |
$733,323.81 |
$588,923.31 |
$503,561.67 |
$447,698.37 |
| 3.500 |
$1,427,168.33 |
$1,050,062.10 |
$848,238.51 |
$759,128.77 |
$615,855.16 |
$531,608.66 |
$476,837.41 |
| 4.000 |
$1,451,480.98 |
$1,075,115.04 |
$874,061.28 |
$785,469.43 |
$643,486.27 |
$560,506.25 |
$506,963.96 |
| 4.125 |
$1,457,598.97 |
$1,081,434.75 |
$880,589.65 |
$792,137.75 |
$650,502.08 |
|
$514,646.16 |
| 4.500 |
$1,476,048.40 |
$1,100,529.01 |
$900,348.30 |
$812,341.02 |
$671,805.94 |
$590,234.62 |
$538,045.58 |
| 5.000 |
$1,500,869.91 |
$1,126,302.28 |
$927,095.99 |
$839,738.22 |
$700,802.38 |
$620,772.07 |
$570,047.12 |
| 5.500 |
$1,525,944.77 |
$1,152,432.95 |
$954,300.42 |
$867,655.20 |
$730,462.72 |
$652,095.21 |
$602,931.17 |
| 6.000 |
$1,551,272.17 |
$1,178,918.94 |
$981,957.35 |
$896,085.66 |
$760,773.13 |
$684,179.15 |
$636,658.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
