Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,403,000.00 |
|
|
Down Payment: |
$1,920,900.00 |
| |
Loan amount: |
$4,482,100.00 |
Total repayment: |
$7,190,586.04 |
Monthly Payment: |
$23,968.62 (4.125% 300-term) |
Total int. paid: |
$2,708,486.04 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,201.50 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$64,030.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$175,300.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$55,269.88 |
$39,265.04 |
$30,651.36 |
$26,825.12 |
$20,612.92 |
$16,891.80 |
$14,416.20 |
1.500 |
$56,241.97 |
$40,245.45 |
$31,641.60 |
$27,822.32 |
$21,628.17 |
$17,925.55 |
$15,468.63 |
2.000 |
$57,224.92 |
$41,241.35 |
$32,651.97 |
$28,842.70 |
$22,674.20 |
$18,997.58 |
$16,566.71 |
2.500 |
$58,218.71 |
$42,252.71 |
$33,682.37 |
$29,886.16 |
$23,750.78 |
$20,107.45 |
$17,709.71 |
3.000 |
$59,223.33 |
$43,279.49 |
$34,732.73 |
$30,952.56 |
$24,857.62 |
$21,254.63 |
$18,896.71 |
3.500 |
$60,238.75 |
$44,321.63 |
$35,802.95 |
$32,041.75 |
$25,994.37 |
$22,438.45 |
$20,126.63 |
4.000 |
$61,264.96 |
$45,379.08 |
$36,892.89 |
$33,153.55 |
$27,160.64 |
$23,658.18 |
$21,398.23 |
4.125 |
$61,523.19 |
$45,645.83 |
$37,168.44 |
$33,435.01 |
$27,456.77 |
|
$21,722.49 |
4.500 |
$62,301.91 |
$46,451.77 |
$38,002.43 |
$34,287.76 |
$28,355.98 |
$24,912.97 |
$22,710.14 |
5.000 |
$63,349.59 |
$47,539.62 |
$39,131.41 |
$35,444.16 |
$29,579.88 |
$26,201.91 |
$24,060.88 |
5.500 |
$64,407.97 |
$48,642.56 |
$40,279.67 |
$36,622.50 |
$30,831.80 |
$27,524.02 |
$25,448.87 |
6.000 |
$65,477.00 |
$49,760.50 |
$41,447.03 |
$37,822.51 |
$32,111.16 |
$28,878.23 |
$26,872.45 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|