Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$68,300,000.00 |
|
|
Down Payment: |
$20,490,000.00 |
| |
Loan amount: |
$47,810,000.00 |
Total repayment: |
$76,701,081.77 |
Monthly Payment: |
$255,670.27 (4.125% 300-term) |
Total int. paid: |
$28,891,081.77 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$3,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$43,150.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$683,000.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$2,902,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$589,556.91 |
$418,835.30 |
$326,954.19 |
$286,140.23 |
$219,875.47 |
$180,182.72 |
$153,775.85 |
1.500 |
$599,926.07 |
$429,293.16 |
$337,517.04 |
$296,777.24 |
$230,704.96 |
$191,209.56 |
$165,001.97 |
2.000 |
$610,411.07 |
$439,916.32 |
$348,294.45 |
$307,661.51 |
$241,862.82 |
$202,644.76 |
$176,715.07 |
2.500 |
$621,011.74 |
$450,704.40 |
$359,285.66 |
$318,791.92 |
$253,346.57 |
$214,483.66 |
$188,907.30 |
3.000 |
$631,727.88 |
$461,656.92 |
$370,489.73 |
$330,167.08 |
$265,153.11 |
$226,720.43 |
$201,568.89 |
3.500 |
$642,559.26 |
$472,773.33 |
$381,905.55 |
$341,785.34 |
$277,278.74 |
$239,348.13 |
$214,688.27 |
4.000 |
$653,505.63 |
$484,053.01 |
$393,531.83 |
$353,644.80 |
$289,719.20 |
$252,358.79 |
$228,252.25 |
4.125 |
$656,260.16 |
$486,898.35 |
$396,471.12 |
$356,647.10 |
$292,877.95 |
|
$231,711.04 |
4.500 |
$664,566.71 |
$495,495.23 |
$405,367.13 |
$365,743.29 |
$302,469.67 |
$265,743.51 |
$242,246.25 |
5.000 |
$675,742.19 |
$507,099.23 |
$417,409.84 |
$378,078.43 |
$315,524.84 |
$279,492.50 |
$256,654.42 |
5.500 |
$687,031.74 |
$518,864.13 |
$429,658.20 |
$390,647.60 |
$328,878.92 |
$293,595.23 |
$271,459.92 |
6.000 |
$698,434.99 |
$530,789.02 |
$442,110.28 |
$403,447.95 |
$342,525.69 |
$308,040.50 |
$286,645.11 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|