Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,340,000.00 |
|
|
Down Payment: |
$2,802,000.00 |
| |
Loan amount: |
$6,538,000.00 |
Total repayment: |
$10,488,844.86 |
Monthly Payment: |
$34,962.82 (4.125% 300-term) |
Total int. paid: |
$3,950,844.86 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,670.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$93,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$304,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$80,621.69 |
$57,275.57 |
$44,710.87 |
$39,129.57 |
$30,067.89 |
$24,639.92 |
$21,028.79 |
1.500 |
$82,039.67 |
$58,705.68 |
$46,155.33 |
$40,584.18 |
$31,548.82 |
$26,147.84 |
$22,563.96 |
2.000 |
$83,473.49 |
$60,158.40 |
$47,629.14 |
$42,072.60 |
$33,074.65 |
$27,711.60 |
$24,165.72 |
2.500 |
$84,923.13 |
$61,633.66 |
$49,132.18 |
$43,594.68 |
$34,645.05 |
$29,330.56 |
$25,833.00 |
3.000 |
$86,388.56 |
$63,131.41 |
$50,664.34 |
$45,150.23 |
$36,259.59 |
$31,003.94 |
$27,564.47 |
3.500 |
$87,869.74 |
$64,651.58 |
$52,225.44 |
$46,739.02 |
$37,917.77 |
$32,730.77 |
$29,358.54 |
4.000 |
$89,366.66 |
$66,194.07 |
$53,815.33 |
$48,360.80 |
$39,618.99 |
$34,509.97 |
$31,213.41 |
4.125 |
$89,743.34 |
$66,583.17 |
$54,217.28 |
$48,771.36 |
$40,050.95 |
|
$31,686.40 |
4.500 |
$90,879.25 |
$67,758.79 |
$55,433.81 |
$50,015.26 |
$41,362.62 |
$36,340.33 |
$33,127.09 |
5.000 |
$92,407.50 |
$69,345.63 |
$57,080.64 |
$51,702.09 |
$43,147.91 |
$38,220.50 |
$35,097.40 |
5.500 |
$93,951.34 |
$70,954.48 |
$58,755.60 |
$53,420.92 |
$44,974.07 |
$40,149.04 |
$37,122.04 |
6.000 |
$95,510.73 |
$72,585.20 |
$60,458.42 |
$55,171.36 |
$46,840.26 |
$42,124.43 |
$39,198.61 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|