|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,890,000.00 |
|
|
| Down Payment： |
$3,267,000.00 |
| |
| Loan amount： |
$7,623,000.00 |
Total repayment： |
$12,229,498.98 |
| Monthly Payment： |
$40,765.00 (4.125% 300-term) |
Total int. paid： |
$4,606,498.98 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,445.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$108,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$408,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$94,001.10 |
$66,780.62 |
$52,130.76 |
$45,623.24 |
$35,057.74 |
$28,728.99 |
$24,518.58 |
| 1.500 |
$95,654.39 |
$68,448.06 |
$53,814.94 |
$47,319.24 |
$36,784.44 |
$30,487.15 |
$26,308.51 |
| 2.000 |
$97,326.16 |
$70,141.86 |
$55,533.33 |
$49,054.67 |
$38,563.49 |
$32,310.42 |
$28,176.09 |
| 2.500 |
$99,016.37 |
$71,861.95 |
$57,285.81 |
$50,829.34 |
$40,394.50 |
$34,198.05 |
$30,120.07 |
| 3.000 |
$100,724.99 |
$73,608.26 |
$59,072.23 |
$52,643.04 |
$42,276.97 |
$36,149.13 |
$32,138.88 |
| 3.500 |
$102,451.98 |
$75,380.70 |
$60,892.41 |
$54,495.50 |
$44,210.33 |
$38,162.53 |
$34,230.68 |
| 4.000 |
$104,197.31 |
$77,179.17 |
$62,746.14 |
$56,386.41 |
$46,193.88 |
$40,237.00 |
$36,393.37 |
| 4.125 |
$104,636.50 |
$77,632.84 |
$63,214.80 |
$56,865.11 |
$46,697.52 |
|
$36,944.85 |
| 4.500 |
$105,960.93 |
$79,003.56 |
$64,633.21 |
$58,315.44 |
$48,226.86 |
$42,371.11 |
$38,624.62 |
| 5.000 |
$107,742.79 |
$80,853.74 |
$66,553.34 |
$60,282.20 |
$50,308.43 |
$44,563.30 |
$40,921.91 |
| 5.500 |
$109,542.84 |
$82,729.58 |
$68,506.26 |
$62,286.27 |
$52,437.65 |
$46,811.89 |
$43,282.56 |
| 6.000 |
$111,361.01 |
$84,630.93 |
$70,491.67 |
$64,327.21 |
$54,613.54 |
$49,115.10 |
$45,703.74 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
