|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,798,000.00 |
|
|
| Down Payment： |
$4,439,400.00 |
| |
| Loan amount： |
$10,358,600.00 |
Total repayment： |
$16,618,193.38 |
| Monthly Payment： |
$55,393.98 (4.125% 300-term) |
Total int. paid： |
$6,259,593.38 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,399.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$147,980.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$554,925.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$127,734.45 |
$90,745.61 |
$70,838.48 |
$61,995.65 |
$47,638.61 |
$39,038.71 |
$33,317.35 |
| 1.500 |
$129,981.05 |
$93,011.42 |
$73,127.04 |
$64,300.29 |
$49,984.95 |
$41,427.80 |
$35,749.62 |
| 2.000 |
$132,252.75 |
$95,313.06 |
$75,462.10 |
$66,658.49 |
$52,402.43 |
$43,905.38 |
$38,287.40 |
| 2.500 |
$134,549.51 |
$97,650.42 |
$77,843.47 |
$69,070.03 |
$54,890.52 |
$46,470.41 |
$40,928.99 |
| 3.000 |
$136,871.29 |
$100,023.41 |
$80,270.97 |
$71,534.59 |
$57,448.55 |
$49,121.65 |
$43,672.28 |
| 3.500 |
$139,218.04 |
$102,431.91 |
$82,744.34 |
$74,051.82 |
$60,075.71 |
$51,857.59 |
$46,514.74 |
| 4.000 |
$141,589.70 |
$104,875.79 |
$85,263.31 |
$76,621.31 |
$62,771.08 |
$54,676.51 |
$49,453.54 |
| 4.125 |
$142,186.50 |
$105,492.27 |
$85,900.14 |
$77,271.80 |
$63,455.46 |
|
$50,202.93 |
| 4.500 |
$143,986.21 |
$107,354.88 |
$87,827.57 |
$79,242.59 |
$65,533.62 |
$57,576.46 |
$52,485.50 |
| 5.000 |
$146,407.51 |
$109,869.02 |
$90,436.76 |
$81,915.15 |
$68,362.18 |
$60,555.34 |
$55,607.20 |
| 5.500 |
$148,853.52 |
$112,418.03 |
$93,090.51 |
$84,638.41 |
$71,255.49 |
$63,610.87 |
$58,814.99 |
| 6.000 |
$151,324.17 |
$115,001.70 |
$95,788.40 |
$87,411.75 |
$74,212.23 |
$66,740.60 |
$62,105.04 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
