|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,750,000.00 |
|
|
| Down Payment： |
$4,725,000.00 |
| |
| Loan amount： |
$11,025,000.00 |
Total repayment： |
$17,687,291.92 |
| Monthly Payment： |
$58,957.64 (4.125% 300-term) |
Total int. paid： |
$6,662,291.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,875.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$157,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$590,625.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$135,952.00 |
$96,583.54 |
$75,395.73 |
$65,984.02 |
$50,703.35 |
$41,550.19 |
$35,460.76 |
| 1.500 |
$138,343.13 |
$98,995.13 |
$77,831.53 |
$68,436.92 |
$53,200.63 |
$44,092.98 |
$38,049.50 |
| 2.000 |
$140,760.97 |
$101,444.83 |
$80,316.80 |
$70,946.83 |
$55,773.64 |
$46,729.94 |
$40,750.55 |
| 2.500 |
$143,205.49 |
$103,932.57 |
$82,851.38 |
$73,513.51 |
$58,421.79 |
$49,459.99 |
$43,562.08 |
| 3.000 |
$145,676.63 |
$106,458.22 |
$85,435.04 |
$76,136.63 |
$61,144.39 |
$52,281.80 |
$46,481.84 |
| 3.500 |
$148,174.35 |
$109,021.67 |
$88,067.53 |
$78,815.80 |
$63,940.56 |
$55,193.75 |
$49,507.18 |
| 4.000 |
$150,698.59 |
$111,622.76 |
$90,748.56 |
$81,550.59 |
$66,809.33 |
$58,194.01 |
$52,635.04 |
| 4.125 |
$151,333.78 |
$112,278.90 |
$91,426.36 |
$82,242.93 |
$67,537.74 |
|
$53,432.63 |
| 4.500 |
$153,249.28 |
$114,261.35 |
$93,477.78 |
$84,340.51 |
$69,749.59 |
$61,280.53 |
$55,862.06 |
| 5.000 |
$155,826.35 |
$116,937.23 |
$96,254.83 |
$87,185.00 |
$72,760.12 |
$64,451.05 |
$59,184.58 |
| 5.500 |
$158,429.72 |
$119,650.22 |
$99,079.31 |
$90,083.45 |
$75,839.58 |
$67,703.15 |
$62,598.74 |
| 6.000 |
$161,059.31 |
$122,400.10 |
$101,950.76 |
$93,035.22 |
$78,986.52 |
$71,034.23 |
$66,100.45 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
