|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$17,382,000.00 |
|
|
| Down Payment： |
$5,214,600.00 |
| |
| Loan amount： |
$12,167,400.00 |
Total repayment： |
$19,520,032.26 |
| Monthly Payment： |
$65,066.77 (4.125% 300-term) |
Total int. paid： |
$7,352,632.26 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,691.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$173,820.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$651,825.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$150,039.21 |
$106,591.44 |
$83,208.17 |
$72,821.22 |
$55,957.18 |
$45,855.58 |
$39,135.17 |
| 1.500 |
$152,678.11 |
$109,252.91 |
$85,896.36 |
$75,528.29 |
$58,713.23 |
$48,661.85 |
$41,992.16 |
| 2.000 |
$155,346.49 |
$111,956.45 |
$88,639.15 |
$78,298.28 |
$61,552.85 |
$51,572.05 |
$44,973.08 |
| 2.500 |
$158,044.30 |
$114,701.96 |
$91,436.36 |
$81,130.91 |
$64,475.40 |
$54,584.99 |
$48,075.94 |
| 3.000 |
$160,771.51 |
$117,489.32 |
$94,287.74 |
$84,025.83 |
$67,480.11 |
$57,699.19 |
$51,298.25 |
| 3.500 |
$163,528.04 |
$120,318.39 |
$97,193.01 |
$86,982.62 |
$70,566.02 |
$60,912.87 |
$54,637.06 |
| 4.000 |
$166,313.83 |
$123,189.01 |
$100,151.84 |
$90,000.79 |
$73,732.05 |
$64,224.02 |
$58,089.03 |
| 4.125 |
$167,014.85 |
$123,913.14 |
$100,899.87 |
$90,764.86 |
$74,535.94 |
|
$58,969.27 |
| 4.500 |
$169,128.82 |
$126,101.00 |
$103,163.86 |
$93,079.79 |
$76,976.98 |
$67,630.36 |
$61,650.43 |
| 5.000 |
$171,972.93 |
$129,054.16 |
$106,228.67 |
$96,219.02 |
$80,299.45 |
$71,129.41 |
$65,317.23 |
| 5.500 |
$174,846.06 |
$132,048.26 |
$109,345.81 |
$99,417.81 |
$83,698.00 |
$74,718.48 |
$69,085.16 |
| 6.000 |
$177,748.13 |
$135,083.09 |
$112,514.80 |
$102,675.44 |
$87,171.03 |
$78,394.73 |
$72,949.71 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
