|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$294,490,000.00 |
|
|
| Down Payment： |
$88,347,000.00 |
| |
| Loan amount： |
$206,143,000.00 |
Total repayment： |
$330,713,053.73 |
| Monthly Payment： |
$1,102,376.85 (4.125% 300-term) |
Total int. paid： |
$124,570,053.73 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$156,245.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$2,944,900.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$12,515,825.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$2,542,000.23 |
$1,805,897.64 |
$1,409,732.64 |
$1,233,754.55 |
$948,039.92 |
$776,896.18 |
$663,037.36 |
| 1.500 |
$2,586,709.06 |
$1,850,988.91 |
$1,455,276.60 |
$1,279,618.28 |
$994,733.58 |
$824,440.74 |
$711,441.16 |
| 2.000 |
$2,631,917.36 |
$1,896,792.94 |
$1,501,745.71 |
$1,326,548.14 |
$1,042,843.08 |
$873,746.05 |
$761,944.67 |
| 2.500 |
$2,677,624.40 |
$1,943,308.03 |
$1,549,136.66 |
$1,374,539.28 |
$1,092,357.72 |
$924,791.99 |
$814,514.07 |
| 3.000 |
$2,723,829.32 |
$1,990,532.16 |
$1,597,445.41 |
$1,423,585.71 |
$1,143,264.13 |
$977,553.43 |
$869,107.20 |
| 3.500 |
$2,770,531.13 |
$2,038,462.94 |
$1,646,667.14 |
$1,473,680.32 |
$1,195,546.36 |
$1,032,000.45 |
$925,674.19 |
| 4.000 |
$2,817,728.74 |
$2,087,097.65 |
$1,696,796.34 |
$1,524,814.88 |
$1,249,186.03 |
$1,088,098.70 |
$984,158.21 |
| 4.125 |
$2,829,605.48 |
$2,099,365.97 |
$1,709,469.71 |
$1,537,759.95 |
$1,262,805.67 |
|
$999,071.50 |
| 4.500 |
$2,865,420.95 |
$2,136,433.25 |
$1,747,826.76 |
$1,576,980.12 |
$1,304,162.40 |
$1,145,809.75 |
$1,044,496.30 |
| 5.000 |
$2,913,606.42 |
$2,186,466.35 |
$1,799,751.46 |
$1,630,165.71 |
$1,360,452.56 |
$1,205,091.45 |
$1,106,620.20 |
| 5.500 |
$2,962,283.70 |
$2,237,193.25 |
$1,852,562.85 |
$1,684,360.35 |
$1,418,031.53 |
$1,265,898.38 |
$1,170,457.28 |
| 6.000 |
$3,011,451.25 |
$2,288,609.93 |
$1,906,252.65 |
$1,739,551.78 |
$1,476,872.48 |
$1,328,182.24 |
$1,235,931.44 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
