|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$52,350,000.00 |
|
|
| Down Payment： |
$15,705,000.00 |
| |
| Loan amount： |
$36,645,000.00 |
Total repayment： |
$58,789,189.32 |
| Monthly Payment： |
$195,963.96 (4.125% 300-term) |
Total int. paid： |
$22,144,189.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$35,175.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$523,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$2,224,875.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$451,878.54 |
$321,025.30 |
$250,601.05 |
$219,318.31 |
$168,528.27 |
$138,104.91 |
$117,864.80 |
| 1.500 |
$459,826.21 |
$329,040.95 |
$258,697.17 |
$227,471.28 |
$176,828.77 |
$146,556.67 |
$126,469.30 |
| 2.000 |
$467,862.66 |
$337,183.30 |
$266,957.75 |
$235,813.76 |
$185,380.95 |
$155,321.42 |
$135,447.06 |
| 2.500 |
$475,987.77 |
$345,452.05 |
$275,382.20 |
$244,344.91 |
$194,182.92 |
$164,395.60 |
$144,792.05 |
| 3.000 |
$484,201.38 |
$353,846.85 |
$283,969.80 |
$253,063.64 |
$203,232.29 |
$173,774.74 |
$154,496.80 |
| 3.500 |
$492,503.33 |
$362,367.26 |
$292,719.70 |
$261,968.71 |
$212,526.24 |
$183,453.51 |
$164,552.43 |
| 4.000 |
$500,893.41 |
$371,012.81 |
$301,630.92 |
$271,058.64 |
$222,061.49 |
$193,425.81 |
$174,948.84 |
| 4.125 |
$503,004.68 |
$373,193.69 |
$303,883.80 |
$273,359.82 |
$224,482.59 |
|
$177,599.89 |
| 4.500 |
$509,371.41 |
$379,782.95 |
$310,702.34 |
$280,331.79 |
$231,834.36 |
$203,684.81 |
$185,674.83 |
| 5.000 |
$517,937.10 |
$388,677.08 |
$319,932.73 |
$289,786.32 |
$241,840.78 |
$214,223.02 |
$196,718.28 |
| 5.500 |
$526,590.21 |
$397,694.55 |
$329,320.74 |
$299,420.23 |
$252,076.30 |
$225,032.36 |
$208,066.28 |
| 6.000 |
$535,330.48 |
$406,834.63 |
$338,864.91 |
$309,231.33 |
$262,536.16 |
$236,104.25 |
$219,705.29 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
