|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$6,613,000.00 |
|
|
| Down Payment： |
$1,983,900.00 |
| |
| Loan amount： |
$4,629,100.00 |
Total repayment： |
$7,426,416.60 |
| Monthly Payment： |
$24,754.72 (4.125% 300-term) |
Total int. paid： |
$2,797,316.60 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,306.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$66,130.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$196,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$57,082.57 |
$40,552.82 |
$31,656.63 |
$27,704.91 |
$21,288.97 |
$17,445.80 |
$14,889.02 |
| 1.500 |
$58,086.55 |
$41,565.38 |
$32,679.36 |
$28,734.82 |
$22,337.51 |
$18,513.45 |
$15,975.96 |
| 2.000 |
$59,101.73 |
$42,593.95 |
$33,722.86 |
$29,788.66 |
$23,417.85 |
$19,620.64 |
$17,110.06 |
| 2.500 |
$60,128.12 |
$43,638.48 |
$34,787.06 |
$30,866.34 |
$24,529.73 |
$20,766.92 |
$18,290.54 |
| 3.000 |
$61,165.69 |
$44,698.93 |
$35,871.87 |
$31,967.71 |
$25,672.88 |
$21,951.72 |
$19,516.47 |
| 3.500 |
$62,214.41 |
$45,775.26 |
$36,977.18 |
$33,092.63 |
$26,846.92 |
$23,174.37 |
$20,786.73 |
| 4.000 |
$63,274.27 |
$46,867.39 |
$38,102.87 |
$34,240.89 |
$28,051.44 |
$24,434.10 |
$22,100.03 |
| 4.125 |
$63,540.97 |
$47,142.88 |
$38,387.46 |
$34,531.59 |
$28,357.27 |
|
$22,434.92 |
| 4.500 |
$64,345.24 |
$47,975.26 |
$39,248.80 |
$35,412.30 |
$29,285.97 |
$25,730.04 |
$23,454.97 |
| 5.000 |
$65,427.28 |
$49,098.79 |
$40,414.81 |
$36,606.63 |
$30,550.01 |
$27,061.26 |
$24,850.01 |
| 5.500 |
$66,520.36 |
$50,237.90 |
$41,600.73 |
$37,823.61 |
$31,842.99 |
$28,426.72 |
$26,283.52 |
| 6.000 |
$67,624.46 |
$51,392.50 |
$42,806.37 |
$39,062.98 |
$33,164.31 |
$29,825.36 |
$27,753.79 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
