|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,074,000.00 |
|
|
| Down Payment： |
$2,422,200.00 |
| |
| Loan amount： |
$5,651,800.00 |
Total repayment： |
$9,067,123.49 |
| Monthly Payment： |
$30,223.74 (4.125% 300-term) |
Total int. paid： |
$3,415,323.49 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,037.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$80,740.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$242,220.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$69,693.74 |
$49,512.10 |
$38,650.48 |
$33,825.71 |
$25,992.31 |
$21,300.08 |
$18,178.42 |
| 1.500 |
$70,919.52 |
$50,748.36 |
$39,899.16 |
$35,083.15 |
$27,272.50 |
$22,603.60 |
$19,505.50 |
| 2.000 |
$72,158.99 |
$52,004.16 |
$41,173.20 |
$36,369.82 |
$28,591.51 |
$23,955.40 |
$20,890.15 |
| 2.500 |
$73,412.13 |
$53,279.46 |
$42,472.51 |
$37,685.59 |
$29,949.05 |
$25,354.92 |
$22,331.44 |
| 3.000 |
$74,678.93 |
$54,574.20 |
$43,796.99 |
$39,030.29 |
$31,344.75 |
$26,801.48 |
$23,828.22 |
| 3.500 |
$75,959.35 |
$55,888.31 |
$45,146.49 |
$40,403.73 |
$32,778.16 |
$28,294.24 |
$25,379.11 |
| 4.000 |
$77,253.36 |
$57,221.73 |
$46,520.88 |
$41,805.68 |
$34,248.80 |
$29,832.28 |
$26,982.56 |
| 4.125 |
$77,578.98 |
$57,558.09 |
$46,868.34 |
$42,160.60 |
$34,622.20 |
|
$27,391.43 |
| 4.500 |
$78,560.93 |
$58,574.36 |
$47,919.97 |
$43,235.89 |
$35,756.08 |
$31,414.54 |
$28,636.84 |
| 5.000 |
$79,882.03 |
$59,946.11 |
$49,343.59 |
$44,694.07 |
$37,299.38 |
$33,039.86 |
$30,340.08 |
| 5.500 |
$81,216.61 |
$61,336.88 |
$50,791.51 |
$46,179.92 |
$38,878.01 |
$34,707.00 |
$32,090.30 |
| 6.000 |
$82,564.63 |
$62,746.57 |
$52,263.52 |
$47,693.10 |
$40,491.25 |
$36,414.63 |
$33,885.40 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
