Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$4,590,000.00 |
|
|
Down Payment: |
$1,377,000.00 |
| |
Loan amount: |
$3,213,000.00 |
Total repayment: |
$5,154,582.22 |
Monthly Payment: |
$17,181.94 (4.125% 300-term) |
Total int. paid: |
$1,941,582.22 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$11,295.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$45,900.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$76,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$39,620.30 |
$28,147.20 |
$21,972.47 |
$19,229.63 |
$14,776.40 |
$12,108.91 |
$10,334.28 |
1.500 |
$40,317.14 |
$28,850.01 |
$22,682.33 |
$19,944.47 |
$15,504.18 |
$12,849.95 |
$11,088.71 |
2.000 |
$41,021.77 |
$29,563.92 |
$23,406.61 |
$20,675.93 |
$16,254.03 |
$13,618.44 |
$11,875.87 |
2.500 |
$41,734.17 |
$30,288.92 |
$24,145.26 |
$21,423.94 |
$17,025.78 |
$14,414.06 |
$12,695.23 |
3.000 |
$42,454.33 |
$31,024.97 |
$24,898.21 |
$22,188.39 |
$17,819.22 |
$15,236.41 |
$13,546.14 |
3.500 |
$43,182.24 |
$31,772.03 |
$25,665.39 |
$22,969.18 |
$18,634.11 |
$16,085.04 |
$14,427.81 |
4.000 |
$43,917.87 |
$32,530.06 |
$26,446.72 |
$23,766.17 |
$19,470.15 |
$16,959.40 |
$15,339.35 |
4.125 |
$44,102.99 |
$32,721.28 |
$26,644.25 |
$23,967.94 |
$19,682.43 |
|
$15,571.80 |
4.500 |
$44,661.22 |
$33,299.02 |
$27,242.10 |
$24,579.23 |
$20,327.02 |
$17,858.90 |
$16,279.80 |
5.000 |
$45,412.25 |
$34,078.85 |
$28,051.41 |
$25,408.20 |
$21,204.38 |
$18,782.88 |
$17,248.08 |
5.500 |
$46,170.95 |
$34,869.49 |
$28,874.54 |
$26,252.89 |
$22,101.82 |
$19,730.63 |
$18,243.06 |
6.000 |
$46,937.29 |
$35,670.89 |
$29,711.36 |
$27,113.12 |
$23,018.93 |
$20,701.40 |
$19,263.56 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|