Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$9,980,000.00 |
|
|
Down Payment: |
$2,994,000.00 |
| |
Loan amount: |
$6,986,000.00 |
Total repayment: |
$11,207,566.56 |
Monthly Payment: |
$37,358.56 (4.125% 300-term) |
Total int. paid: |
$4,221,566.56 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,990.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$99,800.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$368,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$86,146.09 |
$61,200.24 |
$47,774.57 |
$41,810.83 |
$32,128.22 |
$26,328.31 |
$22,469.74 |
1.500 |
$87,661.23 |
$62,728.34 |
$49,318.01 |
$43,365.11 |
$33,710.62 |
$27,939.55 |
$24,110.10 |
2.000 |
$89,193.30 |
$64,280.60 |
$50,892.81 |
$44,955.52 |
$35,341.01 |
$29,610.46 |
$25,821.62 |
2.500 |
$90,742.27 |
$65,856.95 |
$52,498.84 |
$46,581.89 |
$37,019.02 |
$31,340.37 |
$27,603.15 |
3.000 |
$92,308.11 |
$67,457.34 |
$54,135.98 |
$48,244.03 |
$38,744.19 |
$33,128.40 |
$29,453.26 |
3.500 |
$93,890.80 |
$69,081.67 |
$55,804.06 |
$49,941.69 |
$40,515.99 |
$34,973.56 |
$31,370.26 |
4.000 |
$95,490.28 |
$70,729.85 |
$57,502.89 |
$51,674.60 |
$42,333.79 |
$36,874.68 |
$33,352.23 |
4.125 |
$95,892.77 |
$71,145.62 |
$57,932.38 |
$52,113.30 |
$42,795.34 |
|
$33,857.63 |
4.500 |
$97,106.53 |
$72,401.79 |
$59,232.27 |
$53,442.43 |
$44,196.89 |
$38,830.46 |
$35,397.04 |
5.000 |
$98,739.49 |
$74,097.37 |
$60,991.95 |
$55,244.84 |
$46,104.51 |
$40,839.46 |
$37,502.36 |
5.500 |
$100,389.12 |
$75,816.46 |
$62,781.68 |
$57,081.45 |
$48,055.81 |
$42,900.15 |
$39,665.74 |
6.000 |
$102,055.36 |
$77,558.92 |
$64,601.18 |
$58,951.84 |
$50,049.87 |
$45,010.90 |
$41,884.60 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|