| 樓價： |
$10,663,000.00 |
|
|
| 首期： |
$3,198,900.00 |
| |
| 貸款金額： |
$7,464,100.00 |
全期供款共： |
$11,974,577.38 |
| 每月供款額： |
$39,915.26 (4.125厘息計供300期) |
全期利息共： |
$4,510,477.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,331.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$106,630.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$399,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$92,041.66 |
$65,388.59 |
$51,044.11 |
$44,672.23 |
$34,326.97 |
$28,130.14 |
$24,007.50 |
| 1.500 |
$93,660.49 |
$67,021.27 |
$52,693.18 |
$46,332.88 |
$36,017.67 |
$29,851.65 |
$25,760.12 |
| 2.000 |
$95,297.41 |
$68,679.76 |
$54,375.75 |
$48,032.13 |
$37,759.64 |
$31,636.91 |
$27,588.77 |
| 2.500 |
$96,952.39 |
$70,364.00 |
$56,091.70 |
$49,769.81 |
$39,552.48 |
$33,485.20 |
$29,492.22 |
| 3.000 |
$98,625.39 |
$72,073.91 |
$57,840.88 |
$51,545.70 |
$41,395.72 |
$35,395.61 |
$31,468.95 |
| 3.500 |
$100,316.39 |
$73,809.40 |
$59,623.12 |
$53,359.55 |
$43,288.77 |
$37,367.04 |
$33,517.14 |
| 4.000 |
$102,025.34 |
$75,570.38 |
$61,438.21 |
$55,211.05 |
$45,230.98 |
$39,398.27 |
$35,634.76 |
| 4.125 |
$102,455.37 |
$76,014.60 |
$61,897.10 |
$55,679.77 |
$45,724.12 |
|
$36,174.74 |
| 4.500 |
$103,752.19 |
$77,356.74 |
$63,285.94 |
$57,099.86 |
$47,221.58 |
$41,487.89 |
$37,819.50 |
| 5.000 |
$105,496.91 |
$79,168.36 |
$65,166.05 |
$59,025.63 |
$49,259.76 |
$43,634.39 |
$40,068.90 |
| 5.500 |
$107,259.44 |
$81,005.10 |
$67,078.26 |
$60,987.93 |
$51,344.60 |
$45,836.10 |
$42,380.34 |
| 6.000 |
$109,039.71 |
$82,866.81 |
$69,022.28 |
$62,986.32 |
$53,475.13 |
$48,091.30 |
$44,751.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
