| 樓價： |
$118,645,000.00 |
|
|
| 首期： |
$35,593,500.00 |
| |
| 貸款金額： |
$83,051,500.00 |
全期供款共： |
$133,238,650.75 |
| 每月供款額： |
$444,128.84 (4.125厘息計供300期) |
全期利息共： |
$50,187,150.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$68,322.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,186,450.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,042,413.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,024,128.55 |
$727,565.37 |
$567,957.24 |
$497,058.67 |
$381,949.12 |
$312,998.23 |
$267,126.45 |
| 1.500 |
$1,042,140.98 |
$745,731.87 |
$586,306.13 |
$515,536.39 |
$400,761.20 |
$332,153.12 |
$286,627.51 |
| 2.000 |
$1,060,354.63 |
$764,185.54 |
$605,027.74 |
$534,443.63 |
$420,143.70 |
$352,017.39 |
$306,974.52 |
| 2.500 |
$1,078,769.22 |
$782,925.67 |
$624,120.75 |
$553,778.44 |
$440,092.30 |
$372,582.93 |
$328,153.83 |
| 3.000 |
$1,097,384.39 |
$801,951.47 |
$643,583.52 |
$573,538.41 |
$460,601.62 |
$393,839.61 |
$350,148.47 |
| 3.500 |
$1,116,199.75 |
$821,261.96 |
$663,414.12 |
$593,720.67 |
$481,665.25 |
$415,775.38 |
$372,938.35 |
| 4.000 |
$1,135,214.87 |
$840,856.06 |
$683,610.31 |
$614,321.92 |
$503,275.75 |
$438,376.41 |
$396,500.56 |
| 4.125 |
$1,139,999.80 |
$845,798.76 |
$688,716.20 |
$619,537.27 |
$508,762.87 |
|
$402,508.87 |
| 4.500 |
$1,154,429.25 |
$860,732.53 |
$704,169.60 |
$635,338.40 |
$525,424.80 |
$461,627.21 |
$420,809.75 |
| 5.000 |
$1,173,842.35 |
$880,890.01 |
$725,089.18 |
$656,765.97 |
$548,103.14 |
$485,510.80 |
$445,838.41 |
| 5.500 |
$1,193,453.60 |
$901,327.02 |
$746,365.98 |
$678,600.07 |
$571,300.73 |
$510,008.87 |
$471,557.28 |
| 6.000 |
$1,213,262.36 |
$922,041.92 |
$767,996.69 |
$700,835.75 |
$595,006.74 |
$535,101.98 |
$497,935.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
