| 樓價： |
$123,565,000.00 |
|
|
| 首期： |
$37,069,500.00 |
| |
| 貸款金額： |
$86,495,500.00 |
全期供款共： |
$138,763,823.85 |
| 每月供款額： |
$462,546.08 (4.125厘息計供300期) |
全期利息共： |
$52,268,323.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$70,782.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,235,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,251,513.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,066,597.37 |
$757,736.23 |
$591,509.43 |
$517,670.82 |
$397,787.88 |
$325,977.71 |
$278,203.71 |
| 1.500 |
$1,085,356.73 |
$776,656.07 |
$610,619.22 |
$536,914.78 |
$417,380.06 |
$345,926.93 |
$298,513.45 |
| 2.000 |
$1,104,325.68 |
$795,874.97 |
$630,117.18 |
$556,606.07 |
$437,566.32 |
$366,614.93 |
$319,704.21 |
| 2.500 |
$1,123,503.89 |
$815,392.23 |
$650,001.94 |
$576,742.66 |
$458,342.16 |
$388,033.29 |
$341,761.80 |
| 3.000 |
$1,142,891.00 |
$835,206.99 |
$670,271.80 |
$597,322.04 |
$479,701.97 |
$410,171.45 |
$364,668.52 |
| 3.500 |
$1,162,486.60 |
$855,318.25 |
$690,924.73 |
$618,341.23 |
$501,639.06 |
$433,016.86 |
$388,403.45 |
| 4.000 |
$1,182,290.24 |
$875,724.88 |
$711,958.43 |
$639,796.77 |
$524,145.72 |
$456,555.11 |
$412,942.75 |
| 4.125 |
$1,187,273.59 |
$880,872.55 |
$717,276.05 |
$645,228.39 |
$529,860.38 |
|
$419,200.21 |
| 4.500 |
$1,202,301.40 |
$896,425.60 |
$733,370.28 |
$661,684.77 |
$547,213.24 |
$480,770.08 |
$438,259.99 |
| 5.000 |
$1,222,519.53 |
$917,418.98 |
$755,157.35 |
$684,000.90 |
$570,832.02 |
$505,644.08 |
$464,326.55 |
| 5.500 |
$1,242,944.02 |
$938,703.47 |
$777,316.47 |
$706,740.42 |
$594,991.57 |
$531,158.05 |
$491,111.94 |
| 6.000 |
$1,263,574.22 |
$960,277.38 |
$799,844.17 |
$729,898.18 |
$619,680.63 |
$557,291.72 |
$518,584.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
