樓價: |
$12,837,000.00 |
|
|
首期: |
$3,851,100.00 |
| |
貸款金額: |
$8,985,900.00 |
全期供款共: |
$14,415,985.16 |
每月供款額: |
$48,053.28 (4.125厘息計供300期) |
全期利息共: |
$5,430,085.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,418.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$128,370.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$481,388.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$110,807.35 |
$78,720.19 |
$61,451.11 |
$53,780.12 |
$41,325.64 |
$33,865.38 |
$28,902.21 |
1.500 |
$112,756.24 |
$80,685.74 |
$63,436.40 |
$55,779.35 |
$43,361.05 |
$35,937.88 |
$31,012.16 |
2.000 |
$114,726.89 |
$82,682.37 |
$65,462.02 |
$57,825.05 |
$45,458.17 |
$38,087.13 |
$33,213.64 |
2.500 |
$116,719.29 |
$84,709.99 |
$67,527.82 |
$59,917.01 |
$47,616.54 |
$40,312.25 |
$35,505.17 |
3.000 |
$118,733.39 |
$86,768.52 |
$69,633.63 |
$62,054.98 |
$49,835.59 |
$42,612.15 |
$37,884.92 |
3.500 |
$120,769.15 |
$88,857.85 |
$71,779.23 |
$64,238.63 |
$52,114.60 |
$44,985.53 |
$40,350.71 |
4.000 |
$122,826.53 |
$90,977.87 |
$73,964.39 |
$66,467.62 |
$54,452.79 |
$47,430.89 |
$42,900.06 |
4.125 |
$123,344.24 |
$91,512.65 |
$74,516.83 |
$67,031.90 |
$55,046.47 |
|
$43,550.14 |
4.500 |
$124,905.46 |
$93,128.44 |
$76,188.84 |
$68,741.53 |
$56,849.24 |
$49,946.55 |
$45,530.24 |
5.000 |
$127,005.89 |
$95,309.41 |
$78,452.27 |
$71,059.92 |
$59,302.96 |
$52,530.68 |
$48,238.25 |
5.500 |
$129,127.77 |
$97,520.63 |
$80,754.35 |
$73,422.30 |
$61,812.87 |
$55,181.29 |
$51,020.95 |
6.000 |
$131,271.01 |
$99,761.91 |
$83,094.72 |
$75,828.13 |
$64,377.78 |
$57,896.28 |
$53,875.01 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|