| 樓價： |
$14,314,000.00 |
|
|
| 首期： |
$4,294,200.00 |
| |
| 貸款金額： |
$10,019,800.00 |
全期供款共： |
$16,074,660.09 |
| 每月供款額： |
$53,582.20 (4.125厘息計供300期) |
全期利息共： |
$6,054,860.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,157.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$143,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$536,775.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$123,556.63 |
$87,777.58 |
$68,521.56 |
$59,967.95 |
$46,080.49 |
$37,761.87 |
$32,227.64 |
| 1.500 |
$125,729.75 |
$89,969.29 |
$70,735.27 |
$62,197.21 |
$48,350.08 |
$40,072.82 |
$34,580.35 |
| 2.000 |
$127,927.15 |
$92,195.64 |
$72,993.95 |
$64,478.28 |
$50,688.50 |
$42,469.36 |
$37,035.13 |
| 2.500 |
$130,148.78 |
$94,456.56 |
$75,297.44 |
$66,810.95 |
$53,095.21 |
$44,950.50 |
$39,590.32 |
| 3.000 |
$132,394.62 |
$96,751.93 |
$77,645.53 |
$69,194.90 |
$55,569.57 |
$47,515.03 |
$42,243.88 |
| 3.500 |
$134,664.62 |
$99,081.66 |
$80,038.01 |
$71,629.80 |
$58,110.80 |
$50,161.48 |
$44,993.38 |
| 4.000 |
$136,958.71 |
$101,445.60 |
$82,474.59 |
$74,115.25 |
$60,718.02 |
$52,888.20 |
$47,836.06 |
| 4.125 |
$137,535.99 |
$102,041.92 |
$83,090.60 |
$74,744.46 |
$61,380.01 |
|
$48,560.93 |
| 4.500 |
$139,276.84 |
$103,843.61 |
$84,954.98 |
$76,650.80 |
$63,390.20 |
$55,693.30 |
$50,768.85 |
| 5.000 |
$141,618.94 |
$106,275.52 |
$87,478.84 |
$79,235.94 |
$66,126.25 |
$58,574.75 |
$53,788.45 |
| 5.500 |
$143,984.95 |
$108,741.16 |
$90,045.79 |
$81,870.13 |
$68,924.93 |
$61,530.34 |
$56,891.32 |
| 6.000 |
$146,374.79 |
$111,240.32 |
$92,655.44 |
$84,552.77 |
$71,784.96 |
$64,557.71 |
$60,073.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
