| 樓價： |
$14,798,000.00 |
|
|
| 首期： |
$4,439,400.00 |
| |
| 貸款金額： |
$10,358,600.00 |
全期供款共： |
$16,618,193.38 |
| 每月供款額： |
$55,393.98 (4.125厘息計供300期) |
全期利息共： |
$6,259,593.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,399.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,980.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$554,925.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,734.45 |
$90,745.61 |
$70,838.48 |
$61,995.65 |
$47,638.61 |
$39,038.71 |
$33,317.35 |
| 1.500 |
$129,981.05 |
$93,011.42 |
$73,127.04 |
$64,300.29 |
$49,984.95 |
$41,427.80 |
$35,749.62 |
| 2.000 |
$132,252.75 |
$95,313.06 |
$75,462.10 |
$66,658.49 |
$52,402.43 |
$43,905.38 |
$38,287.40 |
| 2.500 |
$134,549.51 |
$97,650.42 |
$77,843.47 |
$69,070.03 |
$54,890.52 |
$46,470.41 |
$40,928.99 |
| 3.000 |
$136,871.29 |
$100,023.41 |
$80,270.97 |
$71,534.59 |
$57,448.55 |
$49,121.65 |
$43,672.28 |
| 3.500 |
$139,218.04 |
$102,431.91 |
$82,744.34 |
$74,051.82 |
$60,075.71 |
$51,857.59 |
$46,514.74 |
| 4.000 |
$141,589.70 |
$104,875.79 |
$85,263.31 |
$76,621.31 |
$62,771.08 |
$54,676.51 |
$49,453.54 |
| 4.125 |
$142,186.50 |
$105,492.27 |
$85,900.14 |
$77,271.80 |
$63,455.46 |
|
$50,202.93 |
| 4.500 |
$143,986.21 |
$107,354.88 |
$87,827.57 |
$79,242.59 |
$65,533.62 |
$57,576.46 |
$52,485.50 |
| 5.000 |
$146,407.51 |
$109,869.02 |
$90,436.76 |
$81,915.15 |
$68,362.18 |
$60,555.34 |
$55,607.20 |
| 5.500 |
$148,853.52 |
$112,418.03 |
$93,090.51 |
$84,638.41 |
$71,255.49 |
$63,610.87 |
$58,814.99 |
| 6.000 |
$151,324.17 |
$115,001.70 |
$95,788.40 |
$87,411.75 |
$74,212.23 |
$66,740.60 |
$62,105.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
