| 樓價： |
$154,665,000.00 |
|
|
| 首期： |
$46,399,500.00 |
| |
| 貸款金額： |
$108,265,500.00 |
全期供款共： |
$173,689,206.61 |
| 每月供款額： |
$578,964.02 (4.125厘息計供300期) |
全期利息共： |
$65,423,706.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$86,332.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,546,650.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,573,263.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,335,048.61 |
$948,450.40 |
$740,386.09 |
$647,963.08 |
$497,906.87 |
$408,022.85 |
$348,224.64 |
| 1.500 |
$1,358,529.51 |
$972,132.16 |
$764,305.60 |
$672,050.53 |
$522,430.20 |
$432,993.06 |
$373,646.12 |
| 2.000 |
$1,382,272.74 |
$996,188.26 |
$788,710.99 |
$696,697.91 |
$547,697.12 |
$458,888.02 |
$400,170.37 |
| 2.500 |
$1,406,277.90 |
$1,020,617.80 |
$813,600.54 |
$721,902.67 |
$573,702.02 |
$485,697.15 |
$427,779.62 |
| 3.000 |
$1,430,544.54 |
$1,045,419.73 |
$838,972.10 |
$747,661.67 |
$600,437.86 |
$513,407.25 |
$456,451.72 |
| 3.500 |
$1,455,072.15 |
$1,070,592.79 |
$864,823.16 |
$773,971.16 |
$627,896.29 |
$542,002.61 |
$486,160.48 |
| 4.000 |
$1,479,860.15 |
$1,096,135.55 |
$891,150.82 |
$800,826.83 |
$656,067.63 |
$571,465.19 |
$516,876.06 |
| 4.125 |
$1,486,097.77 |
$1,102,578.82 |
$897,806.83 |
$807,625.53 |
$663,220.61 |
|
$524,708.46 |
| 4.500 |
$1,504,907.91 |
$1,122,046.41 |
$917,951.80 |
$828,223.81 |
$684,941.01 |
$601,774.81 |
$548,565.38 |
| 5.000 |
$1,530,214.73 |
$1,148,323.60 |
$945,222.45 |
$856,156.67 |
$714,504.38 |
$632,909.33 |
$581,192.61 |
| 5.500 |
$1,555,779.85 |
$1,174,965.17 |
$972,958.78 |
$884,619.49 |
$744,744.63 |
$664,844.89 |
$614,719.60 |
| 6.000 |
$1,581,602.46 |
$1,201,969.02 |
$1,001,156.46 |
$913,605.81 |
$775,647.67 |
$697,556.13 |
$649,106.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
