| 樓價： |
$157,212,000.00 |
|
|
| 首期： |
$47,163,600.00 |
| |
| 貸款金額： |
$110,048,400.00 |
全期供款共： |
$176,549,494.39 |
| 每月供款額： |
$588,498.31 (4.125厘息計供300期) |
全期利息共： |
$66,501,094.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$87,606.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,572,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$6,681,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,357,033.99 |
$964,069.34 |
$752,578.65 |
$658,633.64 |
$506,106.33 |
$414,742.11 |
$353,959.15 |
| 1.500 |
$1,380,901.57 |
$988,141.09 |
$776,892.07 |
$683,117.76 |
$531,033.50 |
$440,123.53 |
$379,799.27 |
| 2.000 |
$1,405,035.80 |
$1,012,593.34 |
$801,699.37 |
$708,171.03 |
$556,716.52 |
$466,444.92 |
$406,760.32 |
| 2.500 |
$1,429,436.27 |
$1,037,425.19 |
$826,998.79 |
$733,790.86 |
$583,149.66 |
$493,695.54 |
$434,824.23 |
| 3.000 |
$1,454,102.53 |
$1,062,635.55 |
$852,788.17 |
$759,974.05 |
$610,325.78 |
$521,861.96 |
$463,968.49 |
| 3.500 |
$1,479,034.06 |
$1,088,223.15 |
$879,064.94 |
$786,716.80 |
$638,236.39 |
$550,928.23 |
$494,166.49 |
| 4.000 |
$1,504,230.27 |
$1,114,186.55 |
$905,826.16 |
$814,014.73 |
$666,871.66 |
$580,876.00 |
$525,387.89 |
| 4.125 |
$1,510,570.60 |
$1,120,735.93 |
$912,591.78 |
$820,925.39 |
$674,142.43 |
|
$533,349.28 |
| 4.500 |
$1,529,690.51 |
$1,140,524.11 |
$933,068.49 |
$841,862.87 |
$696,220.52 |
$611,684.75 |
$557,599.08 |
| 5.000 |
$1,555,414.08 |
$1,167,234.02 |
$960,788.23 |
$870,255.73 |
$726,270.73 |
$643,331.99 |
$590,763.61 |
| 5.500 |
$1,581,400.20 |
$1,194,314.32 |
$988,981.32 |
$899,187.27 |
$757,008.98 |
$675,793.46 |
$624,842.71 |
| 6.000 |
$1,607,648.05 |
$1,221,762.86 |
$1,017,643.35 |
$928,650.94 |
$788,420.92 |
$709,043.38 |
$659,795.76 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
