| 樓價： |
$15,929,000.00 |
|
|
| 首期： |
$4,778,700.00 |
| |
| 貸款金額： |
$11,150,300.00 |
全期供款共： |
$17,888,309.39 |
| 每月供款額： |
$59,627.70 (4.125厘息計供300期) |
全期利息共： |
$6,738,009.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,964.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$159,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$597,338.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$137,497.10 |
$97,681.22 |
$76,252.61 |
$66,733.93 |
$51,279.59 |
$42,022.41 |
$35,863.77 |
| 1.500 |
$139,915.41 |
$100,120.22 |
$78,716.09 |
$69,214.71 |
$53,805.26 |
$44,594.10 |
$38,481.94 |
| 2.000 |
$142,360.73 |
$102,597.76 |
$81,229.61 |
$71,753.15 |
$56,407.51 |
$47,261.03 |
$41,213.68 |
| 2.500 |
$144,833.03 |
$105,113.77 |
$83,792.99 |
$74,349.00 |
$59,085.76 |
$50,022.11 |
$44,057.17 |
| 3.000 |
$147,332.26 |
$107,668.13 |
$86,406.02 |
$77,001.92 |
$61,839.30 |
$52,875.98 |
$47,010.11 |
| 3.500 |
$149,858.37 |
$110,260.71 |
$89,068.43 |
$79,711.55 |
$64,667.25 |
$55,821.03 |
$50,069.83 |
| 4.000 |
$152,411.29 |
$112,891.37 |
$91,779.92 |
$82,477.42 |
$67,568.62 |
$58,855.39 |
$53,233.24 |
| 4.125 |
$153,053.71 |
$113,554.96 |
$92,465.43 |
$83,177.62 |
$68,305.31 |
|
$54,039.90 |
| 4.500 |
$154,990.97 |
$115,559.93 |
$94,540.16 |
$85,299.05 |
$70,542.30 |
$61,976.99 |
$56,496.93 |
| 5.000 |
$157,597.33 |
$118,266.23 |
$97,348.78 |
$88,175.86 |
$73,587.04 |
$65,183.54 |
$59,857.22 |
| 5.500 |
$160,230.29 |
$121,010.06 |
$100,205.35 |
$91,107.26 |
$76,701.50 |
$68,472.60 |
$63,310.18 |
| 6.000 |
$162,889.77 |
$123,791.19 |
$103,109.44 |
$94,092.57 |
$79,884.21 |
$71,841.54 |
$66,851.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
