| 樓價： |
$16,030,000.00 |
|
|
| 首期： |
$4,809,000.00 |
| |
| 貸款金額： |
$11,221,000.00 |
全期供款共： |
$18,001,732.66 |
| 每月供款額： |
$60,005.78 (4.125厘息計供300期) |
全期利息共： |
$6,780,732.66 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,015.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$160,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$601,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$138,368.92 |
$98,300.58 |
$76,736.10 |
$67,157.07 |
$51,604.74 |
$42,288.86 |
$36,091.17 |
| 1.500 |
$140,802.56 |
$100,755.04 |
$79,215.20 |
$69,653.57 |
$54,146.42 |
$44,876.86 |
$38,725.94 |
| 2.000 |
$143,263.39 |
$103,248.30 |
$81,744.66 |
$72,208.11 |
$56,765.17 |
$47,560.70 |
$41,475.00 |
| 2.500 |
$145,751.36 |
$105,780.26 |
$84,324.29 |
$74,820.42 |
$59,460.40 |
$50,339.28 |
$44,336.52 |
| 3.000 |
$148,266.44 |
$108,350.81 |
$86,953.89 |
$77,490.17 |
$62,231.40 |
$53,211.25 |
$47,308.19 |
| 3.500 |
$150,808.56 |
$110,959.83 |
$89,633.18 |
$80,216.97 |
$65,077.28 |
$56,174.97 |
$50,387.30 |
| 4.000 |
$153,377.68 |
$113,607.17 |
$92,361.86 |
$83,000.38 |
$67,997.05 |
$59,228.57 |
$53,570.77 |
| 4.125 |
$154,024.16 |
$114,274.97 |
$93,051.71 |
$83,705.02 |
$68,738.41 |
|
$54,382.55 |
| 4.500 |
$155,973.71 |
$116,292.66 |
$95,139.61 |
$85,839.90 |
$70,989.59 |
$62,369.96 |
$56,855.16 |
| 5.000 |
$158,596.59 |
$119,016.11 |
$97,966.03 |
$88,734.95 |
$74,053.63 |
$65,596.85 |
$60,236.75 |
| 5.500 |
$161,246.25 |
$121,777.34 |
$100,840.72 |
$91,684.93 |
$77,187.83 |
$68,906.76 |
$63,711.60 |
| 6.000 |
$163,922.59 |
$124,576.11 |
$103,763.22 |
$94,689.17 |
$80,390.73 |
$72,297.06 |
$67,275.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
