| 樓價： |
$16,515,000.00 |
|
|
| 首期： |
$4,954,500.00 |
| |
| 貸款金額： |
$11,560,500.00 |
全期供款共： |
$18,546,388.95 |
| 每月供款額： |
$61,821.30 (4.125厘息計供300期) |
全期利息共： |
$6,985,888.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,257.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$619,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,555.38 |
$101,274.74 |
$79,057.81 |
$69,188.96 |
$53,166.08 |
$43,568.34 |
$37,183.14 |
| 1.500 |
$145,062.65 |
$103,803.46 |
$81,611.92 |
$71,761.00 |
$55,784.66 |
$46,234.64 |
$39,897.62 |
| 2.000 |
$147,597.93 |
$106,372.15 |
$84,217.90 |
$74,392.82 |
$58,482.64 |
$48,999.68 |
$42,729.86 |
| 2.500 |
$150,161.18 |
$108,980.72 |
$86,875.59 |
$77,084.17 |
$61,259.42 |
$51,862.34 |
$45,677.95 |
| 3.000 |
$152,752.36 |
$111,629.05 |
$89,584.74 |
$79,834.69 |
$64,114.26 |
$54,821.20 |
$48,739.53 |
| 3.500 |
$155,371.39 |
$114,317.01 |
$92,345.10 |
$82,644.00 |
$67,046.24 |
$57,874.59 |
$51,911.81 |
| 4.000 |
$158,018.24 |
$117,044.44 |
$95,156.34 |
$85,511.62 |
$70,054.36 |
$61,020.58 |
$55,191.60 |
| 4.125 |
$158,684.28 |
$117,732.45 |
$95,867.07 |
$86,237.58 |
$70,818.15 |
|
$56,027.93 |
| 4.500 |
$160,692.81 |
$119,811.18 |
$98,018.13 |
$88,437.05 |
$73,137.43 |
$64,257.01 |
$58,575.36 |
| 5.000 |
$163,395.06 |
$122,617.04 |
$100,930.07 |
$91,419.70 |
$76,294.18 |
$67,581.53 |
$62,059.26 |
| 5.500 |
$166,124.88 |
$125,461.80 |
$103,891.73 |
$94,458.93 |
$79,523.21 |
$70,991.58 |
$65,639.25 |
| 6.000 |
$168,882.19 |
$128,345.25 |
$106,902.65 |
$97,554.07 |
$82,823.01 |
$74,484.46 |
$69,311.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
