| 樓價： |
$18,186,000.00 |
|
|
| 首期： |
$5,455,800.00 |
| |
| 貸款金額： |
$12,730,200.00 |
全期供款共： |
$20,422,926.40 |
| 每月供款額： |
$68,076.42 (4.125厘息計供300期) |
全期利息共： |
$7,692,726.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,093.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$181,860.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$681,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$156,979.24 |
$111,521.80 |
$87,056.94 |
$76,189.55 |
$58,545.47 |
$47,976.62 |
$40,945.35 |
| 1.500 |
$159,740.20 |
$114,306.38 |
$89,869.47 |
$79,021.83 |
$61,429.00 |
$50,912.69 |
$43,934.49 |
| 2.000 |
$162,532.00 |
$117,134.97 |
$92,739.13 |
$81,919.94 |
$64,399.96 |
$53,957.51 |
$47,053.30 |
| 2.500 |
$165,354.60 |
$120,007.47 |
$95,665.72 |
$84,883.60 |
$67,457.70 |
$57,109.81 |
$50,299.68 |
| 3.000 |
$168,207.95 |
$122,923.76 |
$98,648.99 |
$87,912.42 |
$70,601.38 |
$60,368.05 |
$53,671.04 |
| 3.500 |
$171,091.99 |
$125,883.69 |
$101,688.64 |
$91,005.98 |
$73,830.03 |
$63,730.38 |
$57,164.29 |
| 4.000 |
$174,006.64 |
$128,887.09 |
$104,784.33 |
$94,163.75 |
$77,142.51 |
$67,194.69 |
$60,775.92 |
| 4.125 |
$174,740.08 |
$129,644.71 |
$105,566.97 |
$94,963.16 |
$77,983.58 |
|
$61,696.88 |
| 4.500 |
$176,951.83 |
$131,933.77 |
$107,935.68 |
$97,385.18 |
$80,537.53 |
$70,758.59 |
$64,502.05 |
| 5.000 |
$179,927.49 |
$135,023.52 |
$111,142.25 |
$100,669.61 |
$84,013.69 |
$74,419.48 |
$68,338.47 |
| 5.500 |
$182,933.52 |
$138,156.12 |
$114,403.57 |
$104,016.36 |
$87,569.43 |
$78,174.57 |
$72,280.68 |
| 6.000 |
$185,969.82 |
$141,331.32 |
$117,719.14 |
$107,424.66 |
$91,203.11 |
$82,020.86 |
$76,323.98 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
