| 樓價： |
$18,662,000.00 |
|
|
| 首期： |
$5,598,600.00 |
| |
| 貸款金額： |
$13,063,400.00 |
全期供款共： |
$20,957,475.67 |
| 每月供款額： |
$69,858.25 (4.125厘息計供300期) |
全期利息共： |
$7,894,075.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,331.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$186,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$699,825.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$161,088.01 |
$114,440.77 |
$89,335.56 |
$78,183.73 |
$60,077.83 |
$49,232.36 |
$42,017.06 |
| 1.500 |
$163,921.23 |
$117,298.23 |
$92,221.71 |
$81,090.14 |
$63,036.84 |
$52,245.28 |
$45,084.43 |
| 2.000 |
$166,786.11 |
$120,200.86 |
$95,166.49 |
$84,064.12 |
$66,085.56 |
$55,369.79 |
$48,284.87 |
| 2.500 |
$169,682.59 |
$123,148.54 |
$98,169.68 |
$87,105.34 |
$69,223.33 |
$58,604.60 |
$51,616.22 |
| 3.000 |
$172,610.62 |
$126,141.16 |
$101,231.03 |
$90,213.44 |
$72,449.30 |
$61,948.12 |
$55,075.82 |
| 3.500 |
$175,570.14 |
$129,178.56 |
$104,350.24 |
$93,387.97 |
$75,762.46 |
$65,398.46 |
$58,660.50 |
| 4.000 |
$178,561.08 |
$132,260.57 |
$107,526.96 |
$96,628.39 |
$79,161.63 |
$68,953.44 |
$62,366.67 |
| 4.125 |
$179,313.72 |
$133,038.02 |
$108,330.07 |
$97,448.73 |
$80,024.72 |
|
$63,311.73 |
| 4.500 |
$181,583.37 |
$135,387.00 |
$110,760.78 |
$99,934.13 |
$82,645.52 |
$72,610.62 |
$66,190.33 |
| 5.000 |
$184,636.91 |
$138,557.63 |
$114,051.28 |
$103,304.53 |
$86,212.66 |
$76,367.34 |
$70,127.16 |
| 5.500 |
$187,721.62 |
$141,772.22 |
$117,397.97 |
$106,738.88 |
$89,861.47 |
$80,220.71 |
$74,172.55 |
| 6.000 |
$190,837.39 |
$145,030.52 |
$120,800.32 |
$110,236.39 |
$93,590.25 |
$84,167.67 |
$78,321.68 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
