樓價: |
$2,010,000.00 |
|
|
首期: |
$603,000.00 |
| |
貸款金額: |
$1,407,000.00 |
全期供款共: |
$2,257,235.35 |
每月供款額: |
$7,524.12 (4.125厘息計供300期) |
全期利息共: |
$850,235.35 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,005.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$20,100.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$17,350.06 |
$12,325.90 |
$9,621.93 |
$8,420.82 |
$6,470.71 |
$5,302.60 |
$4,525.47 |
1.500 |
$17,655.22 |
$12,633.66 |
$9,932.79 |
$8,733.85 |
$6,789.41 |
$5,627.10 |
$4,855.84 |
2.000 |
$17,963.78 |
$12,946.29 |
$10,249.95 |
$9,054.17 |
$7,117.78 |
$5,963.63 |
$5,200.55 |
2.500 |
$18,275.75 |
$13,263.78 |
$10,573.41 |
$9,381.72 |
$7,455.73 |
$6,312.04 |
$5,559.35 |
3.000 |
$18,591.11 |
$13,586.10 |
$10,903.14 |
$9,716.48 |
$7,803.19 |
$6,672.15 |
$5,931.97 |
3.500 |
$18,909.87 |
$13,913.24 |
$11,239.09 |
$10,058.40 |
$8,160.03 |
$7,043.77 |
$6,318.06 |
4.000 |
$19,232.01 |
$14,245.19 |
$11,581.24 |
$10,407.41 |
$8,526.14 |
$7,426.66 |
$6,717.23 |
4.125 |
$19,313.07 |
$14,328.93 |
$11,667.74 |
$10,495.76 |
$8,619.10 |
|
$6,819.02 |
4.500 |
$19,557.53 |
$14,581.92 |
$11,929.55 |
$10,763.46 |
$8,901.38 |
$7,820.56 |
$7,129.06 |
5.000 |
$19,886.41 |
$14,923.42 |
$12,283.95 |
$11,126.47 |
$9,285.58 |
$8,225.18 |
$7,553.08 |
5.500 |
$20,218.65 |
$15,269.65 |
$12,644.41 |
$11,496.36 |
$9,678.57 |
$8,640.21 |
$7,988.79 |
6.000 |
$20,554.24 |
$15,620.58 |
$13,010.86 |
$11,873.07 |
$10,080.18 |
$9,065.32 |
$8,435.68 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|