| 樓價： |
$20,648,000.00 |
|
|
| 首期： |
$6,194,400.00 |
| |
| 貸款金額： |
$14,453,600.00 |
全期供款共： |
$23,187,758.95 |
| 每月供款額： |
$77,292.53 (4.125厘息計供300期) |
全期利息共： |
$8,734,158.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,324.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$206,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$814,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$178,230.91 |
$126,619.49 |
$98,842.61 |
$86,504.00 |
$66,471.28 |
$54,471.64 |
$46,488.49 |
| 1.500 |
$181,365.64 |
$129,781.04 |
$102,035.90 |
$89,719.71 |
$69,745.18 |
$57,805.20 |
$49,882.29 |
| 2.000 |
$184,535.40 |
$132,992.57 |
$105,294.05 |
$93,010.17 |
$73,118.35 |
$61,262.21 |
$53,423.32 |
| 2.500 |
$187,740.12 |
$136,253.95 |
$108,616.84 |
$96,375.05 |
$76,590.04 |
$64,841.27 |
$57,109.19 |
| 3.000 |
$190,979.75 |
$139,565.04 |
$112,003.98 |
$99,813.91 |
$80,159.32 |
$68,540.61 |
$60,936.96 |
| 3.500 |
$194,254.23 |
$142,925.68 |
$115,455.14 |
$103,326.26 |
$83,825.06 |
$72,358.13 |
$64,903.12 |
| 4.000 |
$197,563.46 |
$146,335.67 |
$118,969.92 |
$106,911.53 |
$87,585.97 |
$76,291.43 |
$69,003.70 |
| 4.125 |
$198,396.19 |
$147,195.86 |
$119,858.50 |
$107,819.17 |
$88,540.91 |
|
$70,049.33 |
| 4.500 |
$200,907.37 |
$149,794.81 |
$122,547.89 |
$110,569.07 |
$91,440.61 |
$80,337.80 |
$73,234.27 |
| 5.000 |
$204,285.87 |
$153,302.85 |
$126,188.56 |
$114,298.15 |
$95,387.36 |
$84,494.31 |
$77,590.05 |
| 5.500 |
$207,698.85 |
$156,859.54 |
$129,891.40 |
$118,097.97 |
$99,424.48 |
$88,757.75 |
$82,065.95 |
| 6.000 |
$211,146.20 |
$160,464.59 |
$133,655.83 |
$121,967.69 |
$103,550.08 |
$93,124.75 |
$86,656.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
