| 樓價： |
$216,536,000.00 |
|
|
| 首期： |
$64,960,800.00 |
| |
| 貸款金額： |
$151,575,200.00 |
全期供款共： |
$243,170,504.27 |
| 每月供款額： |
$810,568.35 (4.125厘息計供300期) |
全期利息共： |
$91,595,304.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$117,268.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,165,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,202,780.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,869,111.21 |
$1,327,861.22 |
$1,036,564.46 |
$907,169.26 |
$697,085.72 |
$571,245.18 |
$487,525.75 |
| 1.500 |
$1,901,985.24 |
$1,361,016.45 |
$1,070,052.55 |
$940,892.47 |
$731,419.17 |
$606,204.29 |
$523,116.65 |
| 2.000 |
$1,935,226.52 |
$1,394,695.77 |
$1,104,220.89 |
$975,399.60 |
$766,793.68 |
$642,458.06 |
$560,251.45 |
| 2.500 |
$1,968,834.52 |
$1,428,897.92 |
$1,139,067.05 |
$1,010,687.08 |
$803,201.37 |
$679,991.71 |
$598,905.29 |
| 3.000 |
$2,002,808.60 |
$1,463,621.42 |
$1,174,588.06 |
$1,046,750.50 |
$840,632.42 |
$718,786.75 |
$639,047.16 |
| 3.500 |
$2,037,148.05 |
$1,498,864.51 |
$1,210,780.39 |
$1,083,584.64 |
$879,075.10 |
$758,821.18 |
$680,640.38 |
| 4.000 |
$2,071,852.05 |
$1,534,625.21 |
$1,247,639.96 |
$1,121,183.45 |
$918,515.90 |
$800,069.75 |
$723,643.19 |
| 4.125 |
$2,080,584.92 |
$1,543,646.00 |
$1,256,958.58 |
$1,130,701.85 |
$928,530.30 |
|
$734,608.80 |
| 4.500 |
$2,106,919.73 |
$1,570,901.25 |
$1,285,162.19 |
$1,159,540.11 |
$958,939.56 |
$842,504.19 |
$768,009.27 |
| 5.000 |
$2,142,350.09 |
$1,607,690.17 |
$1,323,341.99 |
$1,198,647.02 |
$1,000,329.23 |
$886,093.52 |
$813,688.45 |
| 5.500 |
$2,178,142.09 |
$1,644,989.23 |
$1,362,173.75 |
$1,238,495.88 |
$1,042,666.56 |
$930,804.34 |
$860,627.31 |
| 6.000 |
$2,214,294.57 |
$1,682,795.48 |
$1,401,651.41 |
$1,279,077.67 |
$1,085,931.81 |
$976,601.14 |
$908,769.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
