| 樓價： |
$22,127,000.00 |
|
|
| 首期： |
$6,638,100.00 |
| |
| 貸款金額： |
$15,488,900.00 |
全期供款共： |
$24,848,679.89 |
| 每月供款額： |
$82,828.93 (4.125厘息計供300期) |
全期利息共： |
$9,359,779.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,063.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$221,270.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$940,398.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$190,997.45 |
$135,689.15 |
$105,922.63 |
$92,700.22 |
$71,232.57 |
$58,373.40 |
$49,818.42 |
| 1.500 |
$194,356.72 |
$139,077.16 |
$109,344.65 |
$96,146.27 |
$74,740.98 |
$61,945.74 |
$53,455.32 |
| 2.000 |
$197,753.52 |
$142,518.72 |
$112,836.18 |
$99,672.42 |
$78,355.76 |
$65,650.37 |
$57,249.99 |
| 2.500 |
$201,187.80 |
$146,013.71 |
$116,396.98 |
$103,278.31 |
$82,076.13 |
$69,485.80 |
$61,199.88 |
| 3.000 |
$204,659.48 |
$149,561.97 |
$120,026.74 |
$106,963.50 |
$85,901.07 |
$73,450.12 |
$65,301.83 |
| 3.500 |
$208,168.50 |
$153,163.33 |
$123,725.10 |
$110,727.44 |
$89,829.38 |
$77,541.08 |
$69,552.08 |
| 4.000 |
$211,714.77 |
$156,817.58 |
$127,491.64 |
$114,569.52 |
$93,859.69 |
$81,756.12 |
$73,946.38 |
| 4.125 |
$212,607.15 |
$157,739.38 |
$128,443.87 |
$115,542.17 |
$94,883.02 |
|
$75,066.91 |
| 4.500 |
$215,298.21 |
$160,524.49 |
$131,325.89 |
$118,489.05 |
$97,990.43 |
$86,092.34 |
$78,479.98 |
| 5.000 |
$218,918.70 |
$164,283.82 |
$135,227.34 |
$122,485.23 |
$102,219.88 |
$90,546.57 |
$83,147.76 |
| 5.500 |
$222,576.15 |
$168,095.27 |
$139,195.42 |
$126,557.24 |
$106,546.18 |
$95,115.40 |
$87,944.27 |
| 6.000 |
$226,270.44 |
$171,958.55 |
$143,229.49 |
$130,704.14 |
$110,967.29 |
$99,795.20 |
$92,863.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
