| 樓價： |
$22,470,000.00 |
|
|
| 首期： |
$6,741,000.00 |
| |
| 貸款金額： |
$15,729,000.00 |
全期供款共： |
$25,233,869.80 |
| 每月供款額： |
$84,112.90 (4.125厘息計供300期) |
全期利息共： |
$9,504,869.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,235.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$224,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$954,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$193,958.18 |
$137,792.52 |
$107,564.58 |
$94,137.20 |
$72,336.78 |
$59,278.27 |
$50,590.68 |
| 1.500 |
$197,369.53 |
$141,233.05 |
$111,039.65 |
$97,636.67 |
$75,899.57 |
$62,905.98 |
$54,283.96 |
| 2.000 |
$200,818.99 |
$144,727.96 |
$114,585.30 |
$101,217.48 |
$79,570.39 |
$66,668.05 |
$58,137.45 |
| 2.500 |
$204,306.50 |
$148,277.13 |
$118,201.30 |
$104,879.27 |
$83,348.43 |
$70,562.93 |
$62,148.57 |
| 3.000 |
$207,832.00 |
$151,880.40 |
$121,887.32 |
$108,621.59 |
$87,232.66 |
$74,588.70 |
$66,314.10 |
| 3.500 |
$211,395.41 |
$155,537.58 |
$125,643.01 |
$112,443.87 |
$91,221.86 |
$78,743.08 |
$70,630.24 |
| 4.000 |
$214,996.65 |
$159,248.48 |
$129,467.94 |
$116,345.51 |
$95,314.65 |
$83,023.46 |
$75,092.65 |
| 4.125 |
$215,902.87 |
$160,184.57 |
$130,434.94 |
$117,333.24 |
$96,353.84 |
|
$76,230.56 |
| 4.500 |
$218,635.64 |
$163,012.85 |
$133,361.63 |
$120,325.79 |
$99,509.42 |
$87,426.89 |
$79,696.53 |
| 5.000 |
$222,312.26 |
$166,830.45 |
$137,323.56 |
$124,383.93 |
$103,804.44 |
$91,950.17 |
$84,436.67 |
| 5.500 |
$226,026.40 |
$170,700.98 |
$141,353.14 |
$128,519.06 |
$108,197.79 |
$96,589.82 |
$89,307.53 |
| 6.000 |
$229,777.95 |
$174,624.15 |
$145,449.75 |
$132,730.24 |
$112,687.44 |
$101,342.17 |
$94,303.30 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
