| 樓價： |
$22,529,000.00 |
|
|
| 首期： |
$6,758,700.00 |
| |
| 貸款金額： |
$15,770,300.00 |
全期供款共： |
$25,300,126.96 |
| 每月供款額： |
$84,333.76 (4.125厘息計供300期) |
全期利息共： |
$9,529,826.96 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,264.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$225,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$957,483.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$194,467.46 |
$138,154.33 |
$107,847.01 |
$94,384.38 |
$72,526.71 |
$59,433.92 |
$50,723.52 |
| 1.500 |
$197,887.77 |
$141,603.89 |
$111,331.21 |
$97,893.04 |
$76,098.86 |
$63,071.16 |
$54,426.49 |
| 2.000 |
$201,346.28 |
$145,107.98 |
$114,886.17 |
$101,483.25 |
$79,779.32 |
$66,843.10 |
$58,290.10 |
| 2.500 |
$204,842.95 |
$148,666.46 |
$118,511.66 |
$105,154.66 |
$83,567.28 |
$70,748.20 |
$62,311.75 |
| 3.000 |
$208,377.71 |
$152,279.19 |
$122,207.37 |
$108,906.80 |
$87,461.70 |
$74,784.55 |
$66,488.22 |
| 3.500 |
$211,950.48 |
$155,945.98 |
$125,972.92 |
$112,739.12 |
$91,461.39 |
$78,949.84 |
$70,815.69 |
| 4.000 |
$215,561.18 |
$159,666.62 |
$129,807.89 |
$116,651.00 |
$95,564.92 |
$83,241.45 |
$75,289.82 |
| 4.125 |
$216,469.77 |
$160,605.17 |
$130,777.42 |
$117,641.33 |
$96,606.84 |
|
$76,430.72 |
| 4.500 |
$219,209.71 |
$163,440.88 |
$133,711.80 |
$120,641.74 |
$99,770.70 |
$87,656.45 |
$79,905.79 |
| 5.000 |
$222,895.99 |
$167,268.50 |
$137,684.13 |
$124,710.53 |
$104,077.00 |
$92,191.60 |
$84,658.38 |
| 5.500 |
$226,619.88 |
$171,149.20 |
$141,724.30 |
$128,856.51 |
$108,481.89 |
$96,843.44 |
$89,542.03 |
| 6.000 |
$230,381.29 |
$175,082.66 |
$145,831.66 |
$133,078.75 |
$112,983.33 |
$101,608.26 |
$94,550.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
