| 樓價： |
$227,700,000.00 |
|
|
| 首期： |
$68,310,000.00 |
| |
| 貸款金額： |
$159,390,000.00 |
全期供款共： |
$255,707,705.98 |
| 每月供款額： |
$852,359.02 (4.125厘息計供300期) |
全期利息共： |
$96,317,705.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$122,850.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,277,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,677,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,965,477.44 |
$1,396,322.09 |
$1,090,006.86 |
$953,940.41 |
$733,025.54 |
$600,697.00 |
$512,661.23 |
| 1.500 |
$2,000,046.36 |
$1,431,186.72 |
$1,125,221.51 |
$989,402.30 |
$769,129.13 |
$637,458.51 |
$550,087.10 |
| 2.000 |
$2,035,001.47 |
$1,466,602.44 |
$1,161,151.48 |
$1,025,688.52 |
$806,327.45 |
$675,581.43 |
$589,136.48 |
| 2.500 |
$2,070,342.21 |
$1,502,567.96 |
$1,197,794.21 |
$1,062,795.32 |
$844,612.22 |
$715,050.21 |
$629,783.20 |
| 3.000 |
$2,106,067.90 |
$1,539,081.71 |
$1,235,146.59 |
$1,100,718.08 |
$883,973.11 |
$755,845.41 |
$671,994.67 |
| 3.500 |
$2,142,177.79 |
$1,576,141.84 |
$1,273,204.89 |
$1,139,451.28 |
$924,397.79 |
$797,943.91 |
$715,732.33 |
| 4.000 |
$2,178,671.04 |
$1,613,746.26 |
$1,311,964.84 |
$1,178,988.58 |
$965,872.05 |
$841,319.14 |
$760,952.24 |
| 4.125 |
$2,187,854.15 |
$1,623,232.13 |
$1,321,763.91 |
$1,188,997.73 |
$976,402.77 |
|
$772,483.21 |
| 4.500 |
$2,215,546.71 |
$1,651,892.60 |
$1,351,421.62 |
$1,219,322.80 |
$1,008,379.84 |
$885,941.39 |
$807,605.72 |
| 5.000 |
$2,252,803.77 |
$1,690,578.25 |
$1,391,569.86 |
$1,260,445.96 |
$1,051,903.45 |
$931,778.07 |
$855,639.98 |
| 5.500 |
$2,290,441.10 |
$1,729,800.34 |
$1,432,403.68 |
$1,302,349.32 |
$1,096,423.58 |
$978,794.05 |
$904,998.89 |
| 6.000 |
$2,328,457.50 |
$1,769,555.78 |
$1,473,916.70 |
$1,345,023.40 |
$1,141,919.46 |
$1,026,952.00 |
$955,623.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
