| 樓價： |
$229,000,000.00 |
|
|
| 首期： |
$68,700,000.00 |
| |
| 貸款金額： |
$160,300,000.00 |
全期供款共： |
$257,167,609.44 |
| 每月供款額： |
$857,225.36 (4.125厘息計供300期) |
全期利息共： |
$96,867,609.44 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$123,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,290,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$9,732,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,976,698.88 |
$1,404,294.07 |
$1,096,230.00 |
$959,386.71 |
$737,210.57 |
$604,126.54 |
$515,588.15 |
| 1.500 |
$2,011,465.16 |
$1,439,357.74 |
$1,131,645.70 |
$995,051.06 |
$773,520.29 |
$641,097.93 |
$553,227.70 |
| 2.000 |
$2,046,619.84 |
$1,474,975.67 |
$1,167,780.80 |
$1,031,544.45 |
$810,930.99 |
$679,438.50 |
$592,500.01 |
| 2.500 |
$2,082,162.34 |
$1,511,146.52 |
$1,204,632.74 |
$1,068,863.10 |
$849,434.34 |
$719,132.62 |
$633,378.80 |
| 3.000 |
$2,118,092.00 |
$1,547,868.74 |
$1,242,198.37 |
$1,107,002.37 |
$889,019.95 |
$760,160.74 |
$675,831.27 |
| 3.500 |
$2,154,408.06 |
$1,585,140.46 |
$1,280,473.96 |
$1,145,956.71 |
$929,675.43 |
$802,499.58 |
$719,818.63 |
| 4.000 |
$2,191,109.66 |
$1,622,959.56 |
$1,319,455.20 |
$1,185,719.74 |
$971,386.47 |
$846,122.45 |
$765,296.72 |
| 4.125 |
$2,200,345.19 |
$1,632,499.60 |
$1,329,310.21 |
$1,195,786.03 |
$981,977.31 |
|
$776,893.52 |
| 4.500 |
$2,228,195.86 |
$1,661,323.69 |
$1,359,137.24 |
$1,226,284.24 |
$1,014,136.95 |
$890,999.46 |
$812,216.55 |
| 5.000 |
$2,265,665.62 |
$1,700,230.21 |
$1,399,514.70 |
$1,267,642.18 |
$1,057,909.05 |
$937,097.84 |
$860,525.06 |
| 5.500 |
$2,303,517.84 |
$1,739,676.24 |
$1,440,581.65 |
$1,309,784.78 |
$1,102,683.35 |
$984,382.25 |
$910,165.77 |
| 6.000 |
$2,341,751.28 |
$1,779,658.65 |
$1,482,331.68 |
$1,352,702.50 |
$1,148,438.99 |
$1,032,815.15 |
$961,079.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
