| 樓價： |
$23,569,000.00 |
|
|
| 首期： |
$7,070,700.00 |
| |
| 貸款金額： |
$16,498,300.00 |
全期供款共： |
$26,468,049.72 |
| 每月供款額： |
$88,226.83 (4.125厘息計供300期) |
全期利息共： |
$9,969,749.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,784.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$235,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,001,683.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$203,444.61 |
$144,531.91 |
$112,825.52 |
$98,741.42 |
$75,874.74 |
$62,177.55 |
$53,065.05 |
| 1.500 |
$207,022.80 |
$148,140.71 |
$116,470.56 |
$102,412.05 |
$79,611.79 |
$65,982.69 |
$56,938.97 |
| 2.000 |
$210,640.97 |
$151,806.56 |
$120,189.63 |
$106,168.00 |
$83,462.15 |
$69,928.76 |
$60,980.93 |
| 2.500 |
$214,299.06 |
$155,529.31 |
$123,982.48 |
$110,008.88 |
$87,424.97 |
$74,014.13 |
$65,188.23 |
| 3.000 |
$217,996.99 |
$159,308.81 |
$127,848.79 |
$113,934.23 |
$91,499.18 |
$78,236.81 |
$69,557.50 |
| 3.500 |
$221,734.69 |
$163,144.87 |
$131,788.17 |
$117,943.47 |
$95,683.49 |
$82,594.38 |
$74,084.74 |
| 4.000 |
$225,512.07 |
$167,037.27 |
$135,800.17 |
$122,035.93 |
$99,976.45 |
$87,084.11 |
$78,765.41 |
| 4.125 |
$226,462.60 |
$168,019.14 |
$136,814.46 |
$123,071.97 |
$101,066.48 |
|
$79,958.97 |
| 4.500 |
$229,329.03 |
$170,985.76 |
$139,884.30 |
$126,210.89 |
$104,376.39 |
$91,702.91 |
$83,594.46 |
| 5.000 |
$233,185.47 |
$174,990.07 |
$144,040.01 |
$130,467.50 |
$108,881.48 |
$96,447.42 |
$88,566.44 |
| 5.500 |
$237,081.27 |
$179,049.91 |
$148,266.68 |
$134,804.88 |
$113,489.71 |
$101,314.00 |
$93,675.53 |
| 6.000 |
$241,016.31 |
$183,164.95 |
$152,563.65 |
$139,222.03 |
$118,198.95 |
$106,298.78 |
$98,915.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
