| 樓價： |
$23,949,000.00 |
|
|
| 首期： |
$7,184,700.00 |
| |
| 貸款金額： |
$16,764,300.00 |
全期供款共： |
$26,894,790.74 |
| 每月供款額： |
$89,649.30 (4.125厘息計供300期) |
全期利息共： |
$10,130,490.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,974.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$239,490.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,017,833.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,724.72 |
$146,862.18 |
$114,644.60 |
$100,333.42 |
$77,098.06 |
$63,180.03 |
$53,920.61 |
| 1.500 |
$210,360.61 |
$150,529.16 |
$118,348.40 |
$104,063.22 |
$80,895.36 |
$67,046.53 |
$57,856.99 |
| 2.000 |
$214,037.11 |
$154,254.11 |
$122,127.43 |
$107,879.73 |
$84,807.80 |
$71,056.21 |
$61,964.12 |
| 2.500 |
$217,754.17 |
$158,036.89 |
$125,981.44 |
$111,782.54 |
$88,834.51 |
$75,207.46 |
$66,239.25 |
| 3.000 |
$221,511.73 |
$161,877.33 |
$129,910.08 |
$115,771.18 |
$92,974.41 |
$79,498.21 |
$70,678.97 |
| 3.500 |
$225,309.69 |
$165,775.23 |
$133,912.97 |
$119,845.05 |
$97,226.19 |
$83,926.04 |
$75,279.20 |
| 4.000 |
$229,147.97 |
$169,730.39 |
$137,989.66 |
$124,003.50 |
$101,588.36 |
$88,488.15 |
$80,035.33 |
| 4.125 |
$230,113.83 |
$170,728.09 |
$139,020.31 |
$125,056.24 |
$102,695.96 |
|
$81,248.14 |
| 4.500 |
$233,026.47 |
$173,742.54 |
$142,139.64 |
$128,245.77 |
$106,059.24 |
$93,181.42 |
$84,942.25 |
| 5.000 |
$236,945.09 |
$177,811.41 |
$146,362.35 |
$132,571.02 |
$110,636.96 |
$98,002.43 |
$89,994.39 |
| 5.500 |
$240,903.71 |
$181,936.71 |
$150,657.16 |
$136,978.32 |
$115,319.49 |
$102,947.47 |
$95,185.85 |
| 6.000 |
$244,902.19 |
$186,118.10 |
$155,023.41 |
$141,466.69 |
$120,104.65 |
$108,012.62 |
$100,510.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
