| 樓價： |
$24,805,000.00 |
|
|
| 首期： |
$7,441,500.00 |
| |
| 貸款金額： |
$17,363,500.00 |
全期供款共： |
$27,856,081.01 |
| 每月供款額： |
$92,853.60 (4.125厘息計供300期) |
全期利息共： |
$10,492,581.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,402.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$248,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,054,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$214,113.61 |
$152,111.42 |
$118,742.29 |
$103,919.60 |
$79,853.75 |
$65,438.25 |
$55,847.88 |
| 1.500 |
$217,879.45 |
$155,909.47 |
$122,578.48 |
$107,782.71 |
$83,786.77 |
$69,442.94 |
$59,924.95 |
| 2.000 |
$221,687.36 |
$159,767.56 |
$126,492.59 |
$111,735.63 |
$87,839.05 |
$73,595.95 |
$64,178.88 |
| 2.500 |
$225,537.28 |
$163,685.54 |
$130,484.35 |
$115,777.94 |
$92,009.69 |
$77,895.57 |
$68,606.82 |
| 3.000 |
$229,429.14 |
$167,663.25 |
$134,553.41 |
$119,909.14 |
$96,297.55 |
$82,339.68 |
$73,205.22 |
| 3.500 |
$233,362.85 |
$171,700.48 |
$138,699.37 |
$124,128.63 |
$100,701.31 |
$86,925.77 |
$77,969.87 |
| 4.000 |
$237,338.32 |
$175,797.00 |
$142,921.77 |
$128,435.71 |
$105,219.39 |
$91,650.95 |
$82,896.00 |
| 4.125 |
$238,338.70 |
$176,830.36 |
$143,989.26 |
$129,526.08 |
$106,366.58 |
|
$84,152.16 |
| 4.500 |
$241,355.45 |
$179,952.55 |
$147,220.08 |
$132,829.61 |
$109,850.07 |
$96,511.97 |
$87,978.30 |
| 5.000 |
$245,414.13 |
$184,166.86 |
$151,593.72 |
$137,309.45 |
$114,591.41 |
$101,505.29 |
$93,211.02 |
| 5.500 |
$249,514.24 |
$188,439.60 |
$156,042.04 |
$141,874.29 |
$119,441.31 |
$106,627.08 |
$98,588.04 |
| 6.000 |
$253,655.64 |
$192,770.45 |
$160,564.36 |
$146,523.08 |
$124,397.51 |
$111,873.27 |
$104,102.96 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
