| 樓價： |
$25,078,000.00 |
|
|
| 首期： |
$7,523,400.00 |
| |
| 貸款金額： |
$17,554,600.00 |
全期供款共： |
$28,162,660.74 |
| 每月供款額： |
$93,875.54 (4.125厘息計供300期) |
全期利息共： |
$10,608,060.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,539.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$250,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,065,815.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$216,470.11 |
$153,785.53 |
$120,049.15 |
$105,063.32 |
$80,732.61 |
$66,158.45 |
$56,462.53 |
| 1.500 |
$220,277.39 |
$157,625.39 |
$123,927.56 |
$108,968.95 |
$84,708.92 |
$70,207.22 |
$60,584.47 |
| 2.000 |
$224,127.22 |
$161,525.94 |
$127,884.75 |
$112,965.38 |
$88,805.80 |
$74,405.93 |
$64,885.22 |
| 2.500 |
$228,019.51 |
$165,487.04 |
$131,920.44 |
$117,052.18 |
$93,022.33 |
$78,752.87 |
$69,361.89 |
| 3.000 |
$231,954.20 |
$169,508.52 |
$136,034.28 |
$121,228.84 |
$97,357.39 |
$83,245.90 |
$74,010.90 |
| 3.500 |
$235,931.20 |
$173,590.18 |
$140,225.88 |
$125,494.77 |
$101,809.61 |
$87,882.47 |
$78,828.00 |
| 4.000 |
$239,950.43 |
$177,731.79 |
$144,494.75 |
$129,849.26 |
$106,377.42 |
$92,659.65 |
$83,808.35 |
| 4.125 |
$240,961.82 |
$178,776.53 |
$145,573.98 |
$130,951.62 |
$107,537.24 |
|
$85,078.32 |
| 4.500 |
$244,011.77 |
$181,933.08 |
$148,840.37 |
$134,291.51 |
$111,059.07 |
$97,574.17 |
$88,946.58 |
| 5.000 |
$248,115.12 |
$186,193.77 |
$153,262.14 |
$138,820.66 |
$115,852.59 |
$102,622.44 |
$94,236.89 |
| 5.500 |
$252,260.35 |
$190,513.54 |
$157,759.42 |
$143,435.73 |
$120,755.87 |
$107,800.60 |
$99,673.09 |
| 6.000 |
$256,447.33 |
$194,892.05 |
$162,331.50 |
$148,135.69 |
$125,766.61 |
$113,104.53 |
$105,248.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
