| 樓價： |
$25,335,000.00 |
|
|
| 首期： |
$7,600,500.00 |
| |
| 貸款金額： |
$17,734,500.00 |
全期供款共： |
$28,451,272.42 |
| 每月供款額： |
$94,837.57 (4.125厘息計供300期) |
全期利息共： |
$10,716,772.42 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,667.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$253,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,076,738.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$218,688.50 |
$155,361.53 |
$121,279.42 |
$106,140.01 |
$81,559.96 |
$66,836.45 |
$57,041.16 |
| 1.500 |
$222,534.80 |
$159,240.74 |
$125,197.57 |
$110,085.67 |
$85,577.02 |
$70,926.71 |
$61,205.34 |
| 2.000 |
$226,424.08 |
$163,181.26 |
$129,195.31 |
$114,123.05 |
$89,715.88 |
$75,168.45 |
$65,550.17 |
| 2.500 |
$230,356.26 |
$167,182.96 |
$133,272.36 |
$118,251.73 |
$93,975.63 |
$79,559.93 |
$70,072.72 |
| 3.000 |
$234,331.27 |
$171,245.65 |
$137,428.37 |
$122,471.20 |
$98,355.11 |
$84,099.01 |
$74,769.37 |
| 3.500 |
$238,349.03 |
$175,369.14 |
$141,662.92 |
$126,780.84 |
$102,852.96 |
$88,783.09 |
$79,635.83 |
| 4.000 |
$242,409.45 |
$179,553.19 |
$145,975.53 |
$131,179.96 |
$107,467.58 |
$93,609.22 |
$84,667.22 |
| 4.125 |
$243,431.20 |
$180,608.63 |
$147,065.83 |
$132,293.62 |
$108,639.28 |
|
$85,950.21 |
| 4.500 |
$246,512.41 |
$183,797.54 |
$150,365.69 |
$135,667.73 |
$112,197.20 |
$98,574.11 |
$89,858.11 |
| 5.000 |
$250,657.81 |
$188,101.89 |
$154,832.77 |
$140,243.30 |
$117,039.85 |
$103,674.12 |
$95,202.63 |
| 5.500 |
$254,845.52 |
$192,465.93 |
$159,376.14 |
$144,905.67 |
$121,993.37 |
$108,905.35 |
$100,694.54 |
| 6.000 |
$259,075.41 |
$196,889.31 |
$163,995.08 |
$149,653.79 |
$127,055.47 |
$114,263.63 |
$106,327.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
