| 樓價： |
$25,447,000.00 |
|
|
| 首期： |
$7,634,100.00 |
| |
| 貸款金額： |
$17,812,900.00 |
全期供款共： |
$28,577,048.72 |
| 每月供款額： |
$95,256.83 (4.125厘息計供300期) |
全期利息共： |
$10,764,148.72 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,723.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$254,470.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,081,498.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$219,655.27 |
$156,048.35 |
$121,815.57 |
$106,609.23 |
$81,920.51 |
$67,131.91 |
$57,293.33 |
| 1.500 |
$223,518.58 |
$159,944.70 |
$125,751.04 |
$110,572.33 |
$85,955.33 |
$71,240.26 |
$61,475.92 |
| 2.000 |
$227,425.04 |
$163,902.65 |
$129,766.45 |
$114,627.56 |
$90,112.49 |
$75,500.75 |
$65,839.95 |
| 2.500 |
$231,374.61 |
$167,922.03 |
$133,861.53 |
$118,774.50 |
$94,391.07 |
$79,911.65 |
$70,382.49 |
| 3.000 |
$235,367.19 |
$172,002.69 |
$138,035.90 |
$123,012.62 |
$98,789.92 |
$84,470.79 |
$75,099.90 |
| 3.500 |
$239,402.72 |
$176,144.41 |
$142,289.17 |
$127,341.31 |
$103,307.64 |
$89,175.58 |
$79,987.88 |
| 4.000 |
$243,481.08 |
$180,346.95 |
$146,620.86 |
$131,759.87 |
$107,942.67 |
$94,023.05 |
$85,041.51 |
| 4.125 |
$244,507.35 |
$181,407.06 |
$147,715.97 |
$132,878.46 |
$109,119.55 |
|
$86,330.17 |
| 4.500 |
$247,602.18 |
$184,610.06 |
$151,030.42 |
$136,267.49 |
$112,693.20 |
$99,009.88 |
$90,255.35 |
| 5.000 |
$251,765.91 |
$188,933.44 |
$155,517.25 |
$140,863.28 |
$117,557.26 |
$104,132.44 |
$95,623.50 |
| 5.500 |
$255,972.13 |
$193,316.77 |
$160,080.70 |
$145,546.26 |
$122,532.68 |
$109,386.79 |
$101,139.69 |
| 6.000 |
$260,220.72 |
$197,759.71 |
$164,720.06 |
$150,315.37 |
$127,617.15 |
$114,768.76 |
$106,797.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
