| 樓價： |
$28,026,000.00 |
|
|
| 首期： |
$8,407,800.00 |
| |
| 貸款金額： |
$19,618,200.00 |
全期供款共： |
$31,473,272.59 |
| 每月供款額： |
$104,910.91 (4.125厘息計供300期) |
全期利息共： |
$11,855,072.59 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,013.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$280,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,191,105.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$241,916.87 |
$171,863.52 |
$134,161.32 |
$117,413.85 |
$90,222.98 |
$73,935.59 |
$63,099.88 |
| 1.500 |
$246,171.71 |
$176,154.76 |
$138,495.64 |
$121,778.61 |
$94,666.72 |
$78,460.31 |
$67,706.37 |
| 2.000 |
$250,474.09 |
$180,513.83 |
$142,918.01 |
$126,244.82 |
$99,245.20 |
$83,152.59 |
$72,512.69 |
| 2.500 |
$254,823.94 |
$184,940.58 |
$147,428.11 |
$130,812.04 |
$103,957.41 |
$88,010.53 |
$77,515.61 |
| 3.000 |
$259,221.16 |
$189,434.80 |
$152,025.55 |
$135,479.69 |
$108,802.07 |
$93,031.72 |
$82,711.12 |
| 3.500 |
$263,665.68 |
$193,996.27 |
$156,709.88 |
$140,247.09 |
$113,777.66 |
$98,213.33 |
$88,094.48 |
| 4.000 |
$268,157.38 |
$198,624.74 |
$161,480.57 |
$145,113.46 |
$118,882.43 |
$103,552.09 |
$93,660.29 |
| 4.125 |
$269,287.66 |
$199,792.29 |
$162,686.67 |
$146,345.41 |
$120,178.59 |
|
$95,079.55 |
| 4.500 |
$272,696.14 |
$203,319.90 |
$166,337.03 |
$150,077.91 |
$124,114.42 |
$109,044.33 |
$99,402.54 |
| 5.000 |
$277,281.85 |
$208,081.45 |
$171,278.60 |
$155,139.48 |
$129,471.44 |
$114,686.04 |
$105,314.74 |
| 5.500 |
$281,914.37 |
$212,909.02 |
$176,304.55 |
$160,297.07 |
$134,951.11 |
$120,472.91 |
$111,389.98 |
| 6.000 |
$286,593.54 |
$217,802.24 |
$181,414.09 |
$165,549.52 |
$140,550.88 |
$126,400.34 |
$117,621.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
