| 樓價： |
$28,446,000.00 |
|
|
| 首期： |
$8,533,800.00 |
| |
| 貸款金額： |
$19,912,200.00 |
全期供款共： |
$31,944,933.70 |
| 每月供款額： |
$106,483.11 (4.125厘息計供300期) |
全期利息共： |
$12,032,733.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,223.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$284,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,208,955.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$245,542.25 |
$174,439.08 |
$136,171.87 |
$119,173.42 |
$91,575.07 |
$75,043.60 |
$64,045.50 |
| 1.500 |
$249,860.86 |
$178,794.63 |
$140,571.15 |
$123,603.59 |
$96,085.41 |
$79,636.12 |
$68,721.03 |
| 2.000 |
$254,227.72 |
$183,219.03 |
$145,059.79 |
$128,136.74 |
$100,732.50 |
$84,398.72 |
$73,599.37 |
| 2.500 |
$258,642.75 |
$187,712.11 |
$149,637.48 |
$132,772.40 |
$105,515.32 |
$89,329.46 |
$78,677.26 |
| 3.000 |
$263,105.87 |
$192,273.69 |
$154,303.82 |
$137,510.00 |
$110,432.58 |
$94,425.91 |
$83,950.64 |
| 3.500 |
$267,616.99 |
$196,903.52 |
$159,058.35 |
$142,348.84 |
$115,482.74 |
$99,685.17 |
$89,414.68 |
| 4.000 |
$272,176.01 |
$201,601.34 |
$163,900.54 |
$147,288.14 |
$120,664.02 |
$105,103.93 |
$95,063.89 |
| 4.125 |
$273,323.23 |
$202,786.39 |
$165,124.71 |
$148,538.56 |
$121,979.59 |
|
$96,504.42 |
| 4.500 |
$276,782.79 |
$206,366.87 |
$168,829.77 |
$152,326.99 |
$125,974.41 |
$110,678.47 |
$100,892.19 |
| 5.000 |
$281,437.22 |
$211,199.78 |
$173,845.39 |
$157,464.41 |
$131,411.71 |
$116,404.74 |
$106,893.00 |
| 5.500 |
$286,139.16 |
$216,099.70 |
$178,946.66 |
$162,699.29 |
$136,973.50 |
$122,278.33 |
$113,059.28 |
| 6.000 |
$290,888.46 |
$221,066.24 |
$184,132.78 |
$168,030.46 |
$142,657.19 |
$128,294.58 |
$119,383.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
