| 樓價： |
$28,996,000.00 |
|
|
| 首期： |
$8,698,800.00 |
| |
| 貸款金額： |
$20,297,200.00 |
全期供款共： |
$32,562,585.17 |
| 每月供款額： |
$108,541.95 (4.125厘息計供300期) |
全期利息共： |
$12,265,385.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,498.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$289,960.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,232,330.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$250,289.78 |
$177,811.84 |
$138,804.74 |
$121,477.63 |
$93,345.67 |
$76,494.56 |
$65,283.82 |
| 1.500 |
$254,691.89 |
$182,251.60 |
$143,289.08 |
$125,993.45 |
$97,943.21 |
$81,175.88 |
$70,049.74 |
| 2.000 |
$259,143.18 |
$186,761.55 |
$147,864.51 |
$130,614.25 |
$102,680.15 |
$86,030.56 |
$75,022.40 |
| 2.500 |
$263,643.58 |
$191,341.50 |
$152,530.70 |
$135,339.54 |
$107,555.45 |
$91,056.64 |
$80,198.48 |
| 3.000 |
$268,192.99 |
$195,991.27 |
$157,287.27 |
$140,168.74 |
$112,567.78 |
$96,251.62 |
$85,573.81 |
| 3.500 |
$272,791.34 |
$200,710.62 |
$162,133.72 |
$145,101.14 |
$117,715.58 |
$101,612.57 |
$91,143.50 |
| 4.000 |
$277,438.50 |
$205,499.28 |
$167,069.53 |
$150,135.94 |
$122,997.04 |
$107,136.10 |
$96,901.94 |
| 4.125 |
$278,607.90 |
$206,707.24 |
$168,317.37 |
$151,410.53 |
$124,338.05 |
|
$98,370.33 |
| 4.500 |
$282,134.35 |
$210,356.95 |
$172,094.08 |
$155,272.22 |
$128,410.11 |
$112,818.43 |
$102,842.93 |
| 5.000 |
$286,878.78 |
$215,283.30 |
$177,206.67 |
$160,508.96 |
$133,952.54 |
$118,655.41 |
$108,959.76 |
| 5.500 |
$291,671.63 |
$220,277.96 |
$182,406.57 |
$165,845.06 |
$139,621.86 |
$124,642.57 |
$115,245.27 |
| 6.000 |
$296,512.75 |
$225,340.53 |
$187,692.97 |
$171,279.31 |
$145,415.44 |
$130,775.14 |
$121,691.97 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
