| 樓價： |
$29,340,000.00 |
|
|
| 首期： |
$8,802,000.00 |
| |
| 貸款金額： |
$20,538,000.00 |
全期供款共： |
$32,948,898.08 |
| 每月供款額： |
$109,829.66 (4.125厘息計供300期) |
全期利息共： |
$12,410,898.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$23,670.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$293,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,246,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$253,259.15 |
$179,921.34 |
$140,451.48 |
$122,918.80 |
$94,453.09 |
$77,402.06 |
$66,058.32 |
| 1.500 |
$257,713.48 |
$184,413.78 |
$144,989.02 |
$127,488.20 |
$99,105.18 |
$82,138.92 |
$70,880.79 |
| 2.000 |
$262,217.58 |
$188,977.23 |
$149,618.73 |
$132,163.82 |
$103,898.32 |
$87,051.20 |
$75,912.45 |
| 2.500 |
$266,771.37 |
$193,611.52 |
$154,340.28 |
$136,945.17 |
$108,831.46 |
$92,136.90 |
$81,149.93 |
| 3.000 |
$271,374.76 |
$198,316.46 |
$159,153.28 |
$141,831.66 |
$113,903.25 |
$97,393.52 |
$86,589.04 |
| 3.500 |
$276,027.65 |
$203,091.79 |
$164,057.23 |
$146,822.58 |
$119,112.13 |
$102,818.07 |
$92,224.80 |
| 4.000 |
$280,729.94 |
$207,937.26 |
$169,051.60 |
$151,917.11 |
$124,456.24 |
$108,407.13 |
$98,051.55 |
| 4.125 |
$281,913.22 |
$209,159.56 |
$170,314.24 |
$153,206.82 |
$125,813.16 |
|
$99,537.36 |
| 4.500 |
$285,481.51 |
$212,852.56 |
$174,135.75 |
$157,114.32 |
$129,933.53 |
$114,156.87 |
$104,063.03 |
| 5.000 |
$290,282.22 |
$217,837.36 |
$179,309.00 |
$162,413.20 |
$135,541.71 |
$120,063.10 |
$110,252.42 |
| 5.500 |
$295,131.94 |
$222,891.27 |
$184,570.59 |
$167,812.60 |
$141,278.30 |
$126,121.29 |
$116,612.51 |
| 6.000 |
$300,030.49 |
$228,013.91 |
$189,919.70 |
$173,311.32 |
$147,140.61 |
$132,326.62 |
$123,135.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
