| 樓價： |
$2,961,000.00 |
|
|
| 首期： |
$888,300.00 |
| |
| 貸款金額： |
$2,072,700.00 |
全期供款共： |
$3,325,210.88 |
| 每月供款額： |
$11,084.04 (4.125厘息計供300期) |
全期利息共： |
$1,252,510.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,480.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$29,610.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$25,558.98 |
$18,157.71 |
$14,174.40 |
$12,405.00 |
$9,532.23 |
$7,811.44 |
$6,666.62 |
| 1.500 |
$26,008.51 |
$18,611.08 |
$14,632.33 |
$12,866.14 |
$10,001.72 |
$8,289.48 |
$7,153.31 |
| 2.000 |
$26,463.06 |
$19,071.63 |
$15,099.56 |
$13,338.00 |
$10,485.44 |
$8,785.23 |
$7,661.10 |
| 2.500 |
$26,922.63 |
$19,539.32 |
$15,576.06 |
$13,820.54 |
$10,983.30 |
$9,298.48 |
$8,189.67 |
| 3.000 |
$27,387.21 |
$20,014.15 |
$16,061.79 |
$14,313.69 |
$11,495.14 |
$9,828.98 |
$8,738.59 |
| 3.500 |
$27,856.78 |
$20,496.07 |
$16,556.70 |
$14,817.37 |
$12,020.83 |
$10,376.42 |
$9,307.35 |
| 4.000 |
$28,331.33 |
$20,985.08 |
$17,060.73 |
$15,331.51 |
$12,560.15 |
$10,940.47 |
$9,895.39 |
| 4.125 |
$28,450.75 |
$21,108.43 |
$17,188.16 |
$15,461.67 |
$12,697.10 |
|
$10,045.34 |
| 4.500 |
$28,810.86 |
$21,481.13 |
$17,573.82 |
$15,856.02 |
$13,112.92 |
$11,520.74 |
$10,502.07 |
| 5.000 |
$29,295.35 |
$21,984.20 |
$18,095.91 |
$16,390.78 |
$13,678.90 |
$12,116.80 |
$11,126.70 |
| 5.500 |
$29,784.79 |
$22,494.24 |
$18,626.91 |
$16,935.69 |
$14,257.84 |
$12,728.19 |
$11,768.56 |
| 6.000 |
$30,279.15 |
$23,011.22 |
$19,166.74 |
$17,490.62 |
$14,849.47 |
$13,354.44 |
$12,426.88 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
