| 樓價： |
$3,240,000.00 |
|
|
| 首期： |
$972,000.00 |
| |
| 貸款金額： |
$2,268,000.00 |
全期供款共： |
$3,638,528.62 |
| 每月供款額： |
$12,128.43 (4.125厘息計供300期) |
全期利息共： |
$1,370,528.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,620.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$32,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$24,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,967.27 |
$19,868.61 |
$15,509.98 |
$13,573.86 |
$10,430.40 |
$8,547.47 |
$7,294.78 |
| 1.500 |
$28,459.16 |
$20,364.71 |
$16,011.06 |
$14,078.45 |
$10,944.13 |
$9,070.56 |
$7,827.33 |
| 2.000 |
$28,956.54 |
$20,868.65 |
$16,522.31 |
$14,594.78 |
$11,473.43 |
$9,613.02 |
$8,382.97 |
| 2.500 |
$29,459.41 |
$21,380.41 |
$17,043.71 |
$15,122.78 |
$12,018.20 |
$10,174.63 |
$8,961.34 |
| 3.000 |
$29,967.76 |
$21,899.98 |
$17,575.21 |
$15,662.39 |
$12,578.27 |
$10,755.11 |
$9,561.98 |
| 3.500 |
$30,481.58 |
$22,427.31 |
$18,116.75 |
$16,213.54 |
$13,153.49 |
$11,354.14 |
$10,184.33 |
| 4.000 |
$31,000.85 |
$22,962.40 |
$18,668.27 |
$16,776.12 |
$13,743.63 |
$11,971.34 |
$10,827.78 |
| 4.125 |
$31,131.52 |
$23,097.37 |
$18,807.71 |
$16,918.54 |
$13,893.48 |
|
$10,991.86 |
| 4.500 |
$31,525.57 |
$23,505.19 |
$19,229.71 |
$17,350.05 |
$14,348.49 |
$12,606.28 |
$11,491.62 |
| 5.000 |
$32,055.71 |
$24,055.66 |
$19,800.99 |
$17,935.20 |
$14,967.80 |
$13,258.50 |
$12,175.11 |
| 5.500 |
$32,591.26 |
$24,613.76 |
$20,382.03 |
$18,531.45 |
$15,601.28 |
$13,927.50 |
$12,877.45 |
| 6.000 |
$33,132.20 |
$25,179.45 |
$20,972.73 |
$19,138.67 |
$16,248.66 |
$14,612.76 |
$13,597.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
