| 樓價： |
$33,748,000.00 |
|
|
| 首期： |
$10,124,400.00 |
| |
| 貸款金額： |
$23,623,600.00 |
全期供款共： |
$37,899,093.81 |
| 每月供款額： |
$126,330.31 (4.125厘息計供300期) |
全期利息共： |
$14,275,493.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,874.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$337,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,434,290.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$291,308.44 |
$206,952.47 |
$161,552.71 |
$141,385.95 |
$108,643.59 |
$89,030.84 |
$75,982.83 |
| 1.500 |
$296,431.99 |
$212,119.85 |
$166,771.96 |
$146,641.85 |
$113,994.60 |
$94,479.36 |
$81,529.82 |
| 2.000 |
$301,612.78 |
$217,368.90 |
$172,097.23 |
$152,019.92 |
$119,507.86 |
$100,129.65 |
$87,317.43 |
| 2.500 |
$306,850.72 |
$222,699.44 |
$177,528.15 |
$157,519.62 |
$125,182.14 |
$105,979.42 |
$93,341.78 |
| 3.000 |
$312,145.72 |
$228,111.24 |
$183,064.24 |
$163,140.24 |
$131,015.92 |
$112,025.78 |
$99,598.05 |
| 3.500 |
$317,497.66 |
$233,604.02 |
$188,704.96 |
$168,880.99 |
$137,007.36 |
$118,265.31 |
$106,080.52 |
| 4.000 |
$322,906.41 |
$239,177.46 |
$194,449.67 |
$174,740.92 |
$143,154.37 |
$124,694.06 |
$112,782.68 |
| 4.125 |
$324,267.46 |
$240,583.39 |
$195,902.01 |
$176,224.40 |
$144,715.15 |
|
$114,491.71 |
| 4.500 |
$328,371.85 |
$244,831.23 |
$200,297.66 |
$180,718.95 |
$149,454.56 |
$131,307.64 |
$119,697.31 |
| 5.000 |
$333,893.81 |
$250,564.93 |
$206,248.13 |
$186,813.92 |
$155,905.30 |
$138,101.21 |
$126,816.59 |
| 5.500 |
$339,472.14 |
$256,378.14 |
$212,300.22 |
$193,024.53 |
$162,503.75 |
$145,069.57 |
$134,132.20 |
| 6.000 |
$345,106.65 |
$262,270.39 |
$218,452.97 |
$199,349.36 |
$169,246.81 |
$152,207.19 |
$141,635.42 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
