| 樓價： |
$34,967,000.00 |
|
|
| 首期： |
$10,490,100.00 |
| |
| 貸款金額： |
$24,476,900.00 |
全期供款共： |
$39,268,034.06 |
| 每月供款額： |
$130,893.45 (4.125厘息計供300期) |
全期利息共： |
$14,791,134.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,483.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$349,670.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,486,098.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$301,830.70 |
$214,427.73 |
$167,388.10 |
$146,492.90 |
$112,567.87 |
$92,246.69 |
$78,727.38 |
| 1.500 |
$307,139.31 |
$219,781.76 |
$172,795.87 |
$151,938.65 |
$118,112.16 |
$97,892.01 |
$84,474.73 |
| 2.000 |
$312,507.23 |
$225,220.41 |
$178,313.50 |
$157,510.98 |
$123,824.56 |
$103,746.40 |
$90,471.39 |
| 2.500 |
$317,934.37 |
$230,743.50 |
$183,940.58 |
$163,209.33 |
$129,703.80 |
$109,807.47 |
$96,713.35 |
| 3.000 |
$323,420.62 |
$236,350.77 |
$189,676.64 |
$169,032.98 |
$135,748.30 |
$116,072.23 |
$103,195.60 |
| 3.500 |
$328,965.88 |
$242,041.95 |
$195,521.10 |
$174,981.08 |
$141,956.16 |
$122,537.13 |
$109,912.22 |
| 4.000 |
$334,570.01 |
$247,816.71 |
$201,473.32 |
$181,052.67 |
$148,325.20 |
$129,198.10 |
$116,856.46 |
| 4.125 |
$335,980.22 |
$249,273.42 |
$202,978.12 |
$182,589.74 |
$149,942.36 |
|
$118,627.23 |
| 4.500 |
$340,232.86 |
$253,674.70 |
$207,532.54 |
$187,246.64 |
$154,852.96 |
$136,050.56 |
$124,020.86 |
| 5.000 |
$345,954.28 |
$259,615.50 |
$213,697.95 |
$193,561.77 |
$161,536.71 |
$143,089.52 |
$131,397.29 |
| 5.500 |
$351,734.10 |
$265,638.69 |
$219,968.64 |
$199,996.70 |
$168,373.49 |
$150,309.58 |
$138,977.15 |
| 6.000 |
$357,572.13 |
$271,743.77 |
$226,343.63 |
$206,549.99 |
$175,360.11 |
$157,705.01 |
$146,751.38 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
